CVCO

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 508 M556.92 M556.53 M581.11 M 2.2 B Gross profit 116.12 M129.51 M134.41 M135.92 M 515.95 M Operating expenses 89.06 M69.23 M72.13 M81.93 M 312.36 M Selling/general/admin expenses 77.49 M69.15 M72.23 M81.36 M 300.23 M Research & development ———— — 영업 이익 38.63 M60.36 M62.18 M54.56 M 215.73 M Non-Operating Income, Total 3.5 M5.05 M5.24 M3.45 M 17.24 M Interest expense, net of interest capitalized 147 K164 K112 K131 K 554 K Non-Operating Income, excl. Interest Expenses 3.45 M4.88 M4.98 M3.11 M 16.42 M Unusual income/expense -93 K0142 K213 K 262 K Pretax income 42.92 M65.3 M67.25 M57.6 M 233.07 M Equity in earnings ———— — Taxes 6.59 M13.65 M14.87 M13.53 M 48.65 M Non-controlling/minority interest ———— — After tax other income/expense 241 K239 K218 K125 K 823 K Net income before discontinued operations 36.33 M51.64 M52.38 M44.07 M 184.42 M Discontinued operations ———— — Net income 36.33 M51.64 M52.38 M44.07 M 184.42 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 36.33 M51.64 M52.38 M44.07 M 184.42 M Basic earnings per share (Basic EPS) 4.526.496.625.65 23.28 Diluted earnings per share (Diluted EPS) 4.426.426.555.58 22.97 Average basic shares outstanding 8.16 M7.95 M7.91 M7.8 M 31.82 M Diluted shares outstanding 8.26 M8.04 M7.99 M7.89 M 32.18 M EBITDA 31.28 M65.58 M67.61 M60.37 M 224.84 M EBIT 26.33 M60.41 M62.27 M54.21 M 203.22 M Cost of revenue 392.6 M427.29 M422.12 M444.96 M 1.69 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 4.96 M5.17 M5.33 M6.16 M 21.62 M