Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 69.15 M72.23 M81.36 M75.58 M81.83 M 311 M Research & development ————— — Operating income 60.36 M62.18 M54.56 M51.47 M52.76 M 220.97 M Non-Operating Income, Total 5.05 M5.24 M3.45 M3.41 M2.89 M 14.98 M Interest expense, net of interest capitalized 164 K112 K131 K134 K132 K 509 K Non-Operating Income, excl. Interest Expenses 4.88 M4.98 M3.11 M3.29 M2.85 M 14.23 M Unusual income/expense 0142 K213 K-20 K-98 K 237 K Pretax income 65.3 M67.25 M57.6 M54.55 M55.79 M 235.19 M Equity in earnings ————— — Taxes 13.65 M14.87 M13.53 M12.09 M13.52 M 54.01 M Non-controlling/minority interest ————— — After tax other income/expense 239 K218 K125 K346 K252 K 941 K Net income before discontinued operations 51.64 M52.38 M44.07 M42.46 M42.27 M 181.18 M Discontinued operations ————— — Net income 51.64 M52.38 M44.07 M42.46 M42.27 M 181.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 51.64 M52.38 M44.07 M42.46 M42.27 M 181.18 M Basic earnings per share (Basic EPS) 6.496.625.655.55.48 23.25 Diluted earnings per share (Diluted EPS) 6.426.555.585.435.43 22.99 Average basic shares outstanding 7.95 M7.91 M7.8 M7.85 M7.71 M — Diluted shares outstanding 8.04 M7.99 M7.89 M7.95 M7.78 M — EBITDA 65.58 M67.61 M60.37 M56.67 M57.99 M 242.64 M EBIT 60.41 M62.27 M54.21 M50.29 M51.3 M 218.07 M Cost of revenue 427.29 M422.12 M444.96 M422.66 M475.67 M 1.77 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.17 M5.33 M6.16 M6.38 M6.69 M 24.57 M