CVV

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 7.42 M8.32 M5.11 M7.41 M4.95 M 25.79 M Gross profit 2.23 M2.69 M1.07 M2.42 M1.1 M 7.29 M Operating expenses 2.2 M2.43 M2.21 M2.11 M2.45 M 9.2 M Selling/general/admin expenses 1.72 M1.65 M1.53 M1.52 M1.56 M 6.25 M Research & development 572 K781 K686 K594 K725 K 2.79 M 영업 이익 28 K269 K-1.14 M308 K-1.35 M -1.91 M Non-Operating Income, Total 123 K107 K79 K76 K66 K 328 K Interest expense, net of interest capitalized 4 0003 0003 0003 0004 000 13 K Non-Operating Income, excl. Interest Expenses 119 K104 K76 K73 K62 K 315 K Unusual income/expense 00000 0 Pretax income 151 K376 K-1.06 M384 K-1.28 M -1.58 M Equity in earnings ————— — Taxes 19 K16 K00-13 K 3 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 132 K360 K-1.06 M384 K-1.27 M -1.58 M Discontinued operations ————— — Net income 132 K360 K-1.06 M384 K-1.27 M -1.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 132 K360 K-1.06 M384 K-1.27 M -1.58 M Basic earnings per share (Basic EPS) 0.020.05-0.150.06-0.19 -0.23 Diluted earnings per share (Diluted EPS) 0.020.05-0.150.06-0.19 -0.23 Average basic shares outstanding 6.82 M6.87 M6.87 M6.88 M6.88 M 27.49 M Diluted shares outstanding 6.82 M6.87 M6.87 M6.88 M6.88 M 27.5 M EBITDA ————— — EBIT 28 K269 K-1.14 M308 K-1.35 M -1.91 M Cost of revenue 5.19 M5.62 M4.04 M4.99 M3.85 M 18.5 M Other cost of goods sold 320 K0——0 — Depreciation & amortization (cash flow) ————— —