CVV

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 8.19 M7.42 M8.32 M5.11 M7.41 M 28.25 M Gross profit 1.83 M2.23 M2.69 M1.07 M2.42 M 8.42 M Operating expenses 1.76 M2.2 M2.43 M2.21 M2.11 M 8.95 M Selling/general/admin expenses 1.74 M1.72 M1.65 M1.53 M1.52 M 6.41 M Research & development 644 K572 K781 K686 K594 K 2.63 M Operating income 77 K-182 K269 K1.14 M308 K 1.53 M Non-Operating Income, Total 131 K123 K107 K79 K76 K 385 K Interest expense, net of interest capitalized 5 0004 0003 0003 0003 000 13 K Non-Operating Income, excl. Interest Expenses 126 K121 K104 K76 K73 K 374 K Unusual income/expense 0-2 000—00 — Pretax income 208 K-567 K376 K1.06 M384 K 1.25 M Equity in earnings ————— — Taxes 5 00019 K16 K00 35 K Non-controlling/minority interest ————— — After tax other income/expense -1 M———— — Net income before discontinued operations 203 K-538 K360 K1.06 M384 K 1.27 M Discontinued operations ————— — Net income 203 K-538 K360 K1.06 M384 K 1.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 203 K-538 K360 K1.06 M384 K 1.27 M Basic earnings per share (Basic EPS) 0.030.020.05-0.150.06 -0.02 Diluted earnings per share (Diluted EPS) 0.030.020.05-0.150.06 -0.02 Average basic shares outstanding 6.83 M6.82 M6.87 M6.87 M6.88 M 27.44 M Diluted shares outstanding 6.83 M6.82 M6.87 M6.87 M6.88 M 27.45 M EBITDA ————— — EBIT 77 K28 K269 K-1.14 M308 K -535 K Cost of revenue 6.36 M5.19 M5.62 M4.04 M4.99 M 19.83 M Other cost of goods sold ——0—— — Depreciation & amortization (cash flow) ————— —