Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.61 M5.04 M4.82 M4.59 M4.62 M 19.07 M Research & development ————— — 영업 이익 25.94 M29.28 M25.14 M31.83 M31.03 M 117.28 M Non-Operating Income, Total 703 K366 K357 K172 K561 K 1.46 M Interest expense, net of interest capitalized 13.49 M12.99 M12.76 M11.98 M11.95 M 49.67 M Non-Operating Income, excl. Interest Expenses -12.79 M-12.63 M-12.4 M-11.81 M-11.38 M -48.22 M Unusual income/expense ————— — Pretax income 9.91 M11.36 M10.76 M15.08 M15.33 M 52.53 M Equity in earnings ————— — Taxes 3.02 M3.07 M2.93 M4.2 M4.16 M 14.36 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.89 M8.29 M7.83 M10.87 M11.17 M 38.17 M Discontinued operations ————— — Net income 6.89 M8.29 M7.83 M10.87 M11.17 M 38.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.89 M8.29 M7.83 M10.87 M11.17 M 38.17 M Basic earnings per share (Basic EPS) 0.290.440.410.570.59 2.01 Diluted earnings per share (Diluted EPS) 0.290.440.410.570.58 2 Average basic shares outstanding 17.08 M18.93 M18.99 M19.02 M19 M 75.94 M Diluted shares outstanding 17.18 M19.01 M19.04 M19.09 M19.07 M 76.22 M EBITDA 10.03 M13.23 M9.99 M17.48 M17.69 M 58.39 M EBIT 11.91 M15.51 M11.83 M18.94 M18.38 M 64.65 M Cost of revenue 1.23 M-41 K2.61 M667 K515 K 3.75 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.88 M-2.28 M-1.83 M-1.45 M-691 K -6.26 M