Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.04 M4.82 M4.59 M4.62 M4.72 M6.35 M 20.27 M Research & development —————— — Operating income 29.28 M25.14 M31.83 M31.03 M33.23 M21.38 M 117.47 M Non-Operating Income, Total 366 K357 K172 K561 K25 K0 758 K Interest expense, net of interest capitalized 12.99 M12.76 M11.98 M11.95 M11.93 M15.24 M 51.09 M Non-Operating Income, excl. Interest Expenses -12.63 M-12.4 M-11.81 M-11.38 M-11.9 M-15.24 M -50.34 M Unusual income/expense —————— — Pretax income 11.36 M10.76 M15.08 M15.33 M15.71 M4.16 M 50.28 M Equity in earnings —————— — Taxes 3.07 M2.93 M4.2 M4.16 M4.22 M1.47 M 14.06 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.29 M7.83 M10.87 M11.17 M11.49 M2.69 M 36.23 M Discontinued operations —————— — Net income 8.29 M7.83 M10.87 M11.17 M11.49 M2.69 M 36.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.29 M7.83 M10.87 M11.17 M11.49 M2.69 M 36.23 M Basic earnings per share (Basic EPS) 0.440.410.570.590.60.1 1.86 Diluted earnings per share (Diluted EPS) 0.440.410.570.580.60.1 1.85 Average basic shares outstanding 18.93 M18.99 M19.02 M19 M19.06 M27.05 M — Diluted shares outstanding 19.01 M19.04 M19.09 M19.07 M19.14 M27.11 M — EBITDA 13.22 M9.99 M17.48 M17.69 M19.46 M3.26 M 57.9 M EBIT 15.51 M11.83 M18.94 M18.38 M20.61 M5.16 M 63.09 M Cost of revenue -41 K2.61 M667 K515 K90 K5.63 M 6.91 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -2.28 M-1.83 M-1.45 M-691 K-1.15 M-1.9 M -5.19 M