Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.79 M1.87 M1.71 M1.81 M2.25 M 7.64 M Research & development ————— — 영업 이익 23.72 M23.73 M24.34 M26.2 M25.93 M 100.21 M Non-Operating Income, Total 350 K346 K355 K363 K369 K 1.43 M Interest expense, net of interest capitalized 16.92 M16.01 M15.1 M15.11 M14.94 M 61.17 M Non-Operating Income, excl. Interest Expenses -16.57 M-15.67 M-14.75 M-14.75 M-14.57 M -59.73 M Unusual income/expense ————— — Pretax income 9.54 M9.38 M10.42 M12.36 M13.09 M 45.24 M Equity in earnings ————— — Taxes 1.56 M1.75 M1.95 M2.35 M2.6 M 8.67 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.98 M7.62 M8.46 M10.01 M10.48 M 36.57 M Discontinued operations ————— — Net income 7.98 M7.62 M8.46 M10.01 M10.48 M 36.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.98 M7.62 M8.46 M10.01 M10.48 M 36.57 M Basic earnings per share (Basic EPS) 1.671.581.762.092.19 7.62 Diluted earnings per share (Diluted EPS) 1.661.581.762.092.19 7.62 Average basic shares outstanding 4.8 M4.8 M4.8 M4.8 M4.8 M 19.19 M Diluted shares outstanding 4.8 M4.8 M4.8 M4.8 M4.8 M 19.2 M EBITDA 7.74 M6.72 M8.32 M10.18 M10.37 M 35.6 M EBIT 6.64 M7.1 M8.81 M10.89 M10.68 M 37.48 M Cost of revenue 0625 K750 K500 K500 K 2.38 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.09 M-379 K-494 K-702 K-304 K -1.88 M