DAIO

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 5.18 M6.18 M5.95 M5.39 M 22.7 M Gross profit 2.71 M3.19 M2.96 M2.73 M 11.59 M Operating expenses 3.99 M3.56 M3.8 M4.13 M 15.49 M Selling/general/admin expenses 2.29 M2.05 M2.14 M2.42 M 8.9 M Research & development 1.7 M1.51 M1.66 M1.71 M 6.59 M 영업 이익 -1.29 M-377 K-844 K-1.39 M -3.9 M Non-Operating Income, Total 97 K16 K82 K31 K 226 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 97 K16 K82 K31 K 226 K Unusual income/expense ———— — Pretax income -1.19 M-361 K-762 K-1.36 M -3.67 M Equity in earnings ———— — Taxes -8 00021 K-20 K0 -7 000 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.18 M-382 K-742 K-1.36 M -3.67 M Discontinued operations ———— — Net income -1.18 M-382 K-742 K-1.36 M -3.67 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.18 M-382 K-742 K-1.36 M -3.67 M Basic earnings per share (Basic EPS) -0.13-0.04-0.08-0.15 -0.4 Diluted earnings per share (Diluted EPS) -0.13-0.04-0.08-0.15 -0.4 Average basic shares outstanding 9.15 M9.24 M9 2969 389 18.41 M Diluted shares outstanding 9.15 M9.24 M9 2969 389 18.41 M EBITDA -1.17 M-251 K-705 K-1.26 M -3.38 M EBIT -1.29 M-377 K-844 K-1.39 M -3.9 M Cost of revenue 2.48 M2.99 M2.99 M2.66 M 11.12 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 121 K126 K139 K137 K 523 K