Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.05 M2.14 M2.42 M2.57 M3.46 M 10.59 M Research & development 1.51 M1.66 M1.71 M1.65 M1.29 M 6.31 M Operating income -377 K-844 K-1.39 M-2.5 M-3.14 M -7.88 M Non-Operating Income, Total 16 K82 K31 K-9 000-26 K 78 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 16 K82 K31 K-9 000-26 K 78 K Unusual income/expense ————— — Pretax income -361 K-762 K-1.36 M-2.51 M-3.17 M -7.8 M Equity in earnings ————— — Taxes 21 K-20 K0239 K0 219 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -382 K-742 K-1.36 M-2.75 M-3.17 M -8.02 M Discontinued operations ————— — Net income -382 K-742 K-1.36 M-2.75 M-3.17 M -8.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -382 K-742 K-1.36 M-2.75 M-3.17 M -8.02 M Basic earnings per share (Basic EPS) -0.04-0.08-0.15-0.29-0.34 -0.86 Diluted earnings per share (Diluted EPS) -0.04-0.08-0.15-0.29-0.34 -0.86 Average basic shares outstanding 9.24 M9 2969 3899.33 M9.39 M — Diluted shares outstanding 9.24 M9 2969 3899.33 M9.39 M — EBITDA -251 K-705 K-1.26 M-2.44 M-3.04 M -7.44 M EBIT -377 K-844 K-1.39 M-2.5 M-3.14 M -7.88 M Cost of revenue 2.99 M2.99 M2.66 M2.27 M1.64 M 9.56 M Other cost of goods sold ————1 M — Depreciation & amortization (cash flow) 126 K139 K137 K58 K106 K 440 K