DMRC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 8.66 M9.37 M8.01 M7.63 M8.91 M 33.91 M Gross profit 5.27 M6.08 M4.71 M4.45 M5.66 M 20.9 M Operating expenses 14.37 M18.16 M13.13 M12.81 M9.95 M 54.06 M Selling/general/admin expenses 7.76 M10.26 M8.31 M8.21 M5.67 M 32.44 M Research & development 6.34 M7.63 M4.54 M4.32 M4 M 20.48 M 영업 이익 -9.1 M-12.08 M-8.43 M-8.36 M-4.29 M -33.16 M Non-Operating Income, Total 473 K369 K210 K217 K88 K 884 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 473 K369 K210 K217 K88 K 884 K Unusual income/expense 0———— — Pretax income -8.63 M-11.71 M-8.22 M-8.15 M-4.21 M -32.28 M Equity in earnings ————— — Taxes 22 K20 K4 0005 0002 000 31 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.65 M-11.73 M-8.22 M-8.15 M-4.21 M -32.31 M Discontinued operations ————— — Net income -8.65 M-11.73 M-8.22 M-8.15 M-4.21 M -32.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.65 M-11.73 M-8.22 M-8.15 M-4.21 M -32.31 M Basic earnings per share (Basic EPS) -0.4-0.55-0.38-0.38-0.18 -1.49 Diluted earnings per share (Diluted EPS) -0.4-0.55-0.38-0.38-0.18 -1.49 Average basic shares outstanding 21.26 M21.52 M21.61 M21.71 M21.66 M 86.5 M Diluted shares outstanding 21.26 M21.52 M21.61 M21.71 M21.66 M 86.5 M EBITDA -2.71 M-10.4 M-6.66 M-6.59 M2.26 M -21.39 M EBIT -9.1 M-12.08 M-8.43 M-8.36 M-4.29 M -33.16 M Cost of revenue 3.39 M3.28 M3.3 M3.18 M3.25 M 13.02 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.39 M1.68 M1.76 M1.77 M6.55 M 11.77 M