DMRC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 9.44 M8.66 M9.37 M8.01 M7.63 M 33.66 M Gross profit 5.9 M5.27 M6.08 M4.71 M4.45 M 20.5 M Operating expenses 17.27 M14.37 M18.16 M13.13 M12.81 M 58.47 M Selling/general/admin expenses 10.5 M7.76 M10.26 M8.31 M8.21 M 34.53 M Research & development 6.49 M6.34 M7.63 M4.54 M4.32 M 22.82 M Operating income 11.37 M9.1 M12.08 M8.43 M8.36 M 37.97 M Non-Operating Income, Total 617 K473 K369 K210 K217 K 1.27 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 617 K473 K369 K210 K217 K 1.27 M Unusual income/expense 00——— — Pretax income 10.75 M8.63 M11.71 M8.22 M8.15 M 36.7 M Equity in earnings ————— — Taxes 2 00022 K20 K4 0005 000 51 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.75 M8.65 M11.73 M8.22 M8.15 M 36.75 M Discontinued operations ————— — Net income 10.75 M8.65 M11.73 M8.22 M8.15 M 36.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.75 M8.65 M11.73 M8.22 M8.15 M 36.75 M Basic earnings per share (Basic EPS) -0.5-0.4-0.55-0.38-0.38 -1.71 Diluted earnings per share (Diluted EPS) -0.5-0.4-0.55-0.38-0.38 -1.71 Average basic shares outstanding 21.43 M21.26 M21.52 M21.61 M21.71 M 86.1 M Diluted shares outstanding 21.43 M21.26 M21.52 M21.61 M21.71 M 86.1 M EBITDA -9.78 M-2.71 M-10.4 M-6.66 M-6.59 M -26.36 M EBIT -11.37 M-9.1 M-12.08 M-8.43 M-8.36 M -37.97 M Cost of revenue 3.55 M3.39 M3.28 M3.3 M3.18 M 13.16 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.59 M6.39 M1.68 M1.76 M1.77 M 11.61 M