Financials
Value 2021202220232024 TTM Selling/general/admin expenses 292.26 M383.48 M443.11 M554.77 M 632.7 M Research & development ———— — 영업 이익 177.06 M199.6 M-686.53 M-140.23 M -186.71 M Non-Operating Income, Total -142.17 M-131.26 M-161.12 M-177.41 M -130.83 M Interest expense, net of interest capitalized 75.91 M114.1 M164.2 M156.96 M 129.22 M Non-Operating Income, excl. Interest Expenses -218.09 M-245.36 M-325.31 M-334.37 M -260.05 M Unusual income/expense ———— — Pretax income -11.82 M66.4 M-849.45 M-474.81 M -355.27 M Equity in earnings ———— — Taxes 25.36 M25.17 M-102.69 M-25.14 M -77.92 M Non-controlling/minority interest -96 K-15 K00 — After tax other income/expense -2.12 M21 K-24.24 M22.65 M 28.37 M Net income before discontinued operations 9.63 M43.19 M-744.96 M-292.5 M -221.81 M Discontinued operations ———— — Net income 9.63 M43.19 M-744.96 M-292.5 M -198.04 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 9.45 M42.37 M-732.79 M-291.67 M -238.86 M Basic earnings per share (Basic EPS) 0.060.26-4.5-1.79 -1.21 Diluted earnings per share (Diluted EPS) 0.060.25-4.53-1.82 -1.23 Average basic shares outstanding 160.68 M162.76 M161.92 M160.32 M 647.62 M Diluted shares outstanding 164.64 M166.74 M161.92 M160.32 M 651.41 M EBITDA 289.84 M346.76 M-511.24 M39.88 M -32.71 M EBIT 177.06 M199.6 M-686.53 M-140.23 M -186.71 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 112.78 M147.16 M175.3 M180.11 M 154 M