Financials
Value 2021202220232024 TTM Selling/general/admin expenses 292.26 M383.48 M443.11 M554.77 M 632.7 M Research & development ———— — Operating income 177.06 M199.6 M686.53 M140.23 M 93.75 M Non-Operating Income, Total 142.17 M131.26 M161.12 M177.41 M 130.83 M Interest expense, net of interest capitalized 75.91 M114.1 M164.2 M156.96 M 129.22 M Non-Operating Income, excl. Interest Expenses 66.26 M17.17 M-3.08 M20.44 M 1.61 M Unusual income/expense ———— — Pretax income 363.67 M328.93 M845.85 M160.88 M 29.58 M Equity in earnings ———— — Taxes 25.36 M25.17 M102.69 M25.14 M 17.14 M Non-controlling/minority interest 96 K15 K00 — After tax other income/expense 2.12 M21 K24.24 M22.65 M 21.93 M Net income before discontinued operations 9.63 M43.19 M744.96 M292.5 M 309.32 M Discontinued operations ———— — Net income 9.63 M43.19 M744.96 M292.5 M 357.06 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 9.45 M42.37 M732.79 M291.67 M 321.62 M Basic earnings per share (Basic EPS) 0.060.26-4.5-1.79 -1.22 Diluted earnings per share (Diluted EPS) 0.060.25-4.53-1.82 -1.24 Average basic shares outstanding 160.68 M162.76 M161.92 M160.32 M 647.62 M Diluted shares outstanding 164.64 M166.74 M161.92 M160.32 M 651.41 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 112.78 M147.16 M175.3 M180.11 M 154 M