Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 165.99 M207.25 M349.11 M508.88 M557.82 M583.77 M 583.77 M Research & development —————— — 영업 이익 20.55 M11.99 M41.79 M42.99 M55.95 M78.26 M 78.26 M Non-Operating Income, Total 889 K801 K2.96 M-307 K2.46 M2.37 M 2.37 M Interest expense, net of interest capitalized 654 K869 K24.3 M42.77 M55.15 M55.35 M 55.35 M Non-Operating Income, excl. Interest Expenses -654 K-869 K-20.67 M-40.1 M-52.33 M-50.48 M -50.48 M Unusual income/expense 889 K801 K-670 K-2.98 M-358 K-2.5 M -2.5 M Pretax income 20.79 M11.92 M12.94 M-2.01 M-536 K19.41 M 19.41 M Equity in earnings —————— — Taxes 5.67 M2.51 M5.53 M6.96 M6.8 M11.07 M 11.07 M Non-controlling/minority interest —————— — After tax other income/expense ——3.67 M-259 K-867 K-871 K -871 K Net income before discontinued operations 15.11 M9.41 M7.41 M-8.97 M-7.33 M8.35 M 8.35 M Discontinued operations —————— — Net income 15.11 M9.41 M7.41 M-8.97 M-7.33 M8.35 M 8.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.11 M9.41 M7.41 M-8.97 M-7.33 M8.35 M 8.35 M Basic earnings per share (Basic EPS) 0.840.520.21-0.2-0.160.18 0.18 Diluted earnings per share (Diluted EPS) 0.810.510.21-0.2-0.160.18 0.18 Average basic shares outstanding 18.04 M18.15 M34.29 M44.87 M46.81 M46.36 M 185.63 M Diluted shares outstanding 18.66 M18.7 M35.09 M44.87 M46.81 M47.17 M 188.19 M EBITDA 27.25 M20.03 M401.56 M569.1 M637.73 M694.75 M 659.87 M EBIT 20.55 M11.69 M356.37 M505.51 M563.35 M613.87 M 578.99 M Cost of revenue 165.05 M198.8 M760.52 M1.02 B1.19 B1.32 B 1.32 B Other cost of goods sold —2.45 M3.68 M——— — Depreciation & amortization (cash flow) 6.7 M8.34 M45.19 M63.59 M74.38 M80.88 M 80.88 M