Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 165.99 M207.25 M349.11 M508.88 M557.82 M 573.77 M Research & development ————— — Operating income 20.55 M11.99 M41.79 M42.99 M55.95 M 90.61 M Non-Operating Income, Total 889 K801 K4.3 M5.66 M3.17 M 7.04 M Interest expense, net of interest capitalized 654 K869 K24.3 M42.77 M55.15 M 57.77 M Non-Operating Income, excl. Interest Expenses -654 K-869 K-20.67 M-40.1 M-52.33 M -53.09 M Unusual income/expense 889 K801 K670 K2.98 M358 K 2.36 M Pretax income 20.79 M11.92 M12.94 M2.01 M536 K 12.36 M Equity in earnings ————— — Taxes 5.67 M2.51 M5.53 M6.96 M6.8 M -5.4 M Non-controlling/minority interest ————— — After tax other income/expense ——3.67 M259 K867 K 107 K Net income before discontinued operations 15.11 M9.41 M7.41 M8.97 M7.33 M -6.99 M Discontinued operations ————— — Net income 15.11 M9.41 M7.41 M8.97 M7.33 M -6.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.11 M9.41 M7.41 M8.97 M7.33 M -6.99 M Basic earnings per share (Basic EPS) 0.840.520.21-0.2-0.16 -0.24 Diluted earnings per share (Diluted EPS) 0.810.510.21-0.2-0.16 -0.23 Average basic shares outstanding 18.04 M18.15 M34.29 M44.87 M46.81 M 186.07 M Diluted shares outstanding 18.66 M18.7 M35.09 M44.87 M46.81 M 187.83 M EBITDA 27.25 M20.03 M408.35 M569.69 M637.73 M 662.19 M EBIT 20.55 M11.69 M363.16 M506.1 M563.35 M 581.67 M Cost of revenue 165.05 M198.8 M760.52 M1.02 B1.19 B 1.31 B Other cost of goods sold —2.45 M3.68 M—— — Depreciation & amortization (cash flow) 6.7 M8.34 M45.19 M63.59 M74.38 M 80.52 M