EA

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 1.9 B1.67 B1.84 B1.9 B 7.31 B Gross profit 1.53 B1.39 B1.4 B1.4 B 5.72 B Operating expenses 1.13 B1.12 B1.2 B1.28 B 4.72 B Selling/general/admin expenses 426 M398 M493 M555 M 1.87 B Research & development 686 M706 M686 M704 M 2.78 B 영업 이익 395 M271 M200 M127 M 993 M Non-Operating Income, Total 12 M2 M-3 M4 M 15 M Interest expense, net of interest capitalized 2 M14 M15 M14 M 45 M Non-Operating Income, excl. Interest Expenses -2 M-14 M-15 M-14 M -45 M Unusual income/expense 12 M2 M-3 M4 M 15 M Pretax income 407 M273 M197 M131 M 1.01 B Equity in earnings ———— — Taxes 153 M72 M60 M43 M 328 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 254 M201 M137 M88 M 680 M Discontinued operations ———— — Net income 254 M201 M137 M88 M 680 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 254 M201 M137 M88 M 680 M Basic earnings per share (Basic EPS) 10.80.550.35 2.7 Diluted earnings per share (Diluted EPS) 0.990.790.540.35 2.67 Average basic shares outstanding 262 M251 M250 M250 M 1.01 B Diluted shares outstanding 264 M254 M252 M253 M 1.02 B EBITDA 514 M340 M271 M197 M 1.32 B EBIT 395 M271 M200 M127 M 993 M Cost of revenue 368 M279 M443 M498 M 1.59 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 119 M69 M71 M70 M 329 M