Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 398 M493 M555 M445 M 1.89 B Research & development 706 M686 M704 M732 M 2.83 B Operating income 271 M200 M127 M564 M 1.16 B Non-Operating Income, Total 2 M-3 M4 M15 M 18 M Interest expense, net of interest capitalized 14 M15 M14 M1 M 44 M Non-Operating Income, excl. Interest Expenses -14 M-15 M-14 M-1 M -44 M Unusual income/expense 2 M-3 M4 M15 M 18 M Pretax income 273 M197 M131 M579 M 1.18 B Equity in earnings ———— — Taxes 72 M60 M43 M118 M 293 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 201 M137 M88 M461 M 887 M Discontinued operations ———— — Net income 201 M137 M88 M461 M 887 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 201 M137 M88 M461 M 887 M Basic earnings per share (Basic EPS) 0.80.550.351.85 3.55 Diluted earnings per share (Diluted EPS) 0.790.540.351.83 3.51 Average basic shares outstanding 251 M250 M250 M250 M — Diluted shares outstanding 254 M252 M253 M253 M — EBITDA 340 M271 M197 M464 M — EBIT 271 M200 M127 M339 M — Cost of revenue 279 M443 M498 M364 M 1.58 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 69 M71 M70 M125 M 335 M