Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 398 M493 M555 M445 M444 M 1.94 B Research & development 706 M686 M704 M732 M743 M 2.87 B Operating income 271 M200 M127 M564 M513 M 1.4 B Non-Operating Income, Total 2 M-3 M4 M15 M17 M 33 M Interest expense, net of interest capitalized 14 M15 M14 M1 M10 M 40 M Non-Operating Income, excl. Interest Expenses -14 M-15 M-14 M-1 M-10 M -40 M Unusual income/expense 2 M-3 M4 M15 M17 M 33 M Pretax income 273 M197 M131 M579 M530 M 1.44 B Equity in earnings ————— — Taxes 72 M60 M43 M118 M133 M 354 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 201 M137 M88 M461 M397 M 1.08 B Discontinued operations ————— — Net income 201 M137 M88 M461 M397 M 1.08 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 201 M137 M88 M461 M397 M 1.08 B Basic earnings per share (Basic EPS) 0.80.550.351.851.58 4.33 Diluted earnings per share (Diluted EPS) 0.790.540.351.831.56 4.28 Average basic shares outstanding 251 M250 M250 M250 M252 M — Diluted shares outstanding 254 M252 M253 M253 M254 M — EBITDA 340 M271 M197 M464 M582 M — EBIT 271 M200 M127 M339 M513 M — Cost of revenue 279 M443 M498 M364 M274 M 1.58 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 69 M71 M70 M125 M69 M 335 M