EML

Value 20202021202220232025 TTM 총매출 246.52 M279.27 M273.45 M272.75 M248.97 M 248.97 M Gross profit 56.77 M58.62 M64.95 M67.27 M56.96 M 56.96 M Operating expenses 45.85 M43.93 M48.51 M48.15 M52.97 M 53.14 M Selling/general/admin expenses 35.22 M39.51 M44.18 M42.23 M42.22 M 42.22 M Research & development 4.1 M4.24 M5.59 M4.89 M4.06 M 4.06 M 영업 이익 17.45 M14.17 M15.18 M20.15 M10.67 M 10.67 M Non-Operating Income, Total 3.37 M—-684.79 K353.37 K-499.26 K -499.26 K Interest expense, net of interest capitalized 1.75 M2.28 M3.51 M2.72 M2.68 M 2.68 M Non-Operating Income, excl. Interest Expenses 1.62 M—-3.51 M-2.72 M-2.68 M -2.68 M Unusual income/expense ——-684.79 K353.37 K-499.26 K -499.26 K Pretax income 19.07 M14.4 M10.99 M17.07 M7.49 M 7.49 M Equity in earnings ————— — Taxes 2.1 M414.86 K-2.41 M3.86 M1.52 M 1.52 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 18.29 M11.05 M8.59 M13.22 M5.97 M 5.63 M Discontinued operations -8.94 M1.25 M0-21.74 M1.17 M 1.5 M Net income 9.35 M12.3 M8.59 M-8.53 M7.13 M 7.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.35 M12.3 M8.59 M-8.53 M7.13 M 7.13 M Basic earnings per share (Basic EPS) 2.581.981.38-1.371.17 1.17 Diluted earnings per share (Diluted EPS) 2.581.971.37-1.371.17 1.17 Average basic shares outstanding 6.26 M6.22 M6.23 M6.21 M6.09 M 24.42 M Diluted shares outstanding 6.26 M6.24 M6.27 M6.22 M6.1 M 24.45 M EBITDA 18.16 M17.97 M19.91 M22.92 M7.79 M — EBIT 10.92 M10.74 M12.45 M15.12 M1.39 M 3.82 M Cost of revenue 189.76 M224.6 M212.5 M209.48 M194.61 M 192.01 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.24 M7.24 M7.47 M7.8 M6.4 M —