EML

Value 202020212022202320242025 TTM Total revenue 240.4 M246.52 M279.27 M273.45 M272.75 M248.97 M 245.33 M Gross profit 53.66 M56.77 M58.62 M64.95 M67.27 M56.96 M 54.7 M Operating expenses 52.7 M45.85 M43.93 M48.51 M48.15 M52.97 M 52.95 M Selling/general/admin expenses 35.44 M35.22 M39.51 M44.18 M42.23 M42.22 M 41.94 M Research & development 3.13 M4.1 M4.24 M5.59 M4.89 M4.06 M 3.99 M Operating income 7 M17.45 M14.17 M15.18 M20.15 M10.67 M 8.77 M Non-Operating Income, Total 1.77 M3.37 M—-684.79 K353.37 K-499.26 K -286.37 K Interest expense, net of interest capitalized 2.74 M1.75 M2.28 M3.51 M2.72 M2.68 M 2.59 M Non-Operating Income, excl. Interest Expenses -974.64 K1.62 M—-3.51 M-2.72 M-2.68 M -2.59 M Unusual income/expense ———-684.79 K353.37 K-499.26 K -286.37 K Pretax income 6.03 M19.07 M14.4 M10.99 M17.07 M7.49 M 5.89 M Equity in earnings —————— — Taxes 620.09 K2.1 M414.86 K-2.41 M3.86 M1.52 M 1.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.41 M9.35 M11.05 M8.59 M13.22 M5.97 M 4.37 M Discontinued operations —-8.94 M1.25 M0-21.74 M1.17 M 1.46 M Net income 5.41 M9.35 M12.3 M8.59 M-8.53 M7.13 M 5.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.41 M9.35 M12.3 M8.59 M-8.53 M7.13 M 5.83 M Basic earnings per share (Basic EPS) 0.872.581.981.38-1.371.17 0.96 Diluted earnings per share (Diluted EPS) 0.862.581.971.37-1.371.17 0.96 Average basic shares outstanding 6.24 M6.26 M6.22 M6.23 M6.21 M6.09 M — Diluted shares outstanding 6.26 M6.26 M6.24 M6.27 M6.22 M6.1 M — EBITDA 9.44 M18.16 M17.97 M19.91 M22.92 M7.79 M — EBIT 959.31 K10.92 M10.74 M12.45 M15.12 M1.39 M 1.75 M Cost of revenue 186.74 M189.76 M224.6 M212.5 M209.48 M194.61 M 190.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.48 M7.24 M7.24 M7.47 M7.8 M6.4 M —