ENVX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 9.72 M5.1 M7.47 M7.99 M11.27 M 31.82 M Gross profit 1.05 M261 K1.94 M1.4 M2.5 M 6.11 M Operating expenses 35.57 M42.82 M45.67 M48.37 M46.49 M 183.36 M Selling/general/admin expenses 13.13 M16.89 M17.53 M20.19 M18.41 M 73.03 M Research & development 22.43 M25.93 M28.15 M28.18 M28.07 M 110.33 M 영업 이익 -34.52 M-42.56 M-43.73 M-46.97 M-43.99 M -177.25 M Non-Operating Income, Total -1.78 M18.87 M-1.39 M-7.22 M9.08 M 19.34 M Interest expense, net of interest capitalized 1.72 M1.72 M1.71 M11.77 M6.41 M 21.6 M Non-Operating Income, excl. Interest Expenses -5.97 M14.8 M-2.11 M-19.12 M2.83 M -3.6 M Unusual income/expense 2.46 M2.35 M-992 K140 K-160 K 1.34 M Pretax income -36.3 M-23.69 M-45.13 M-54.19 M-34.91 M -157.92 M Equity in earnings ————— — Taxes 1.15 M-162 K-861 K-422 K133 K -1.31 M Non-controlling/minority interest 13 K-21 K262 K-56 K-51 K 134 K After tax other income/expense -274 K-479 K-926 K93 K601 K -711 K Net income before discontinued operations -37.47 M-23.51 M-44.53 M-53.71 M-34.99 M -156.74 M Discontinued operations ————— — Net income -37.47 M-23.51 M-44.53 M-53.71 M-34.99 M -156.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.57 M-23.51 M-44.53 M-55.55 M-33.15 M -156.74 M Basic earnings per share (Basic EPS) -0.12-0.1-0.22-0.26-0.17 -0.75 Diluted earnings per share (Diluted EPS) 0.04-0.1-0.22-0.27-0.16 -0.75 Average basic shares outstanding 200.04 M218.63 M204.82 M206.46 M207.64 M 837.55 M Diluted shares outstanding 200.04 M218.63 M204.82 M206.81 M207.64 M 837.9 M EBITDA -26.97 M-34.11 M-34.9 M-37.58 M-26.79 M -133.38 M EBIT -34.52 M-42.56 M-43.73 M-46.97 M-35.22 M -168.49 M Cost of revenue 8.66 M4.84 M5.53 M6.59 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.54 M8.45 M8.83 M9.4 M8.44 M 35.11 M