Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 16.89 M17.53 M20.19 M18.41 M18.92 M20.15 M 77.68 M Research & development 25.93 M28.15 M28.18 M28.07 M26.53 M24.44 M 107.23 M Operating income -42.56 M-43.73 M-46.97 M-43.99 M-43.9 M-43.3 M -178.15 M Non-Operating Income, Total 18.87 M-1.39 M-7.22 M9.08 M5.51 M-222 K 7.15 M Interest expense, net of interest capitalized 1.72 M1.71 M11.77 M6.41 M7.01 M6.52 M 31.7 M Non-Operating Income, excl. Interest Expenses 16.51 M-402 K-19.12 M2.83 M-1.84 M-7.73 M -25.86 M Unusual income/expense 2.35 M-992 K140 K-160 K343 K984 K 1.31 M Pretax income -23.69 M-45.13 M-54.19 M-34.91 M-38.39 M-43.52 M -171 M Equity in earnings —————— — Taxes -162 K-861 K-422 K133 K-129 K-441 K -859 K Non-controlling/minority interest -21 K262 K-56 K-51 K2 000-14 K -119 K After tax other income/expense -479 K-926 K93 K601 K386 K1.07 M 2.15 M Net income before discontinued operations -23.51 M-44.53 M-53.71 M-34.99 M-38.26 M-43.06 M -170.03 M Discontinued operations —————— — Net income -23.51 M-44.53 M-53.71 M-34.99 M-38.26 M-43.06 M -170.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23.51 M-44.53 M-55.55 M-33.15 M-38.26 M-43.06 M -170.03 M Basic earnings per share (Basic EPS) -0.1-0.22-0.26-0.15-0.18-0.2 -0.79 Diluted earnings per share (Diluted EPS) -0.1-0.22-0.27-0.14-0.18-0.2 -0.79 Average basic shares outstanding 218.63 M204.82 M206.46 M207.64 M217.37 M218.5 M — Diluted shares outstanding 218.63 M204.82 M206.81 M207.64 M217.37 M218.5 M — EBITDA -34.11 M-34.9 M-37.58 M-26.79 M-34.52 M-33.26 M -132.15 M EBIT -42.56 M-43.73 M-46.97 M-35.22 M-43.9 M-43.3 M -169.39 M Cost of revenue 4.84 M5.53 M6.59 M—6.05 M7.72 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.45 M8.83 M9.4 M8.44 M9.37 M10.04 M 37.24 M