Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 44.02 M39.7 M44.18 M37.17 M44.03 M 165.07 M Research & development 5.14 M5.05 M5.2 M4.55 M5.43 M 20.25 M 영업 이익 -18.67 M-16.95 M-14.11 M-4.03 M-3.93 M -39.01 M Non-Operating Income, Total -16.52 M5.76 M9.47 M-894 K-1.74 M 12.6 M Interest expense, net of interest capitalized 5.95 M5.85 M5.96 M6.2 M7.24 M 25.26 M Non-Operating Income, excl. Interest Expenses -10.95 M-2.85 M-865 K-6.55 M-8.21 M -18.48 M Unusual income/expense -11.52 M2.75 M4.38 M-542 K-775 K 5.82 M Pretax income -35.94 M-19.8 M-15.59 M-10.72 M-11.91 M -58.02 M Equity in earnings ————— — Taxes -1.41 M914 K1 M424 K-9.3 M -6.96 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -34.53 M-20.71 M-16.59 M-11.15 M-2.62 M -51.06 M Discontinued operations ————— — Net income -34.53 M-20.71 M-16.59 M-11.15 M-2.62 M -51.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -34.53 M-20.71 M-16.59 M-11.15 M-2.62 M -51.06 M Basic earnings per share (Basic EPS) -1.21-0.7-0.57-0.38-0.07 -1.72 Diluted earnings per share (Diluted EPS) -1.21-0.7-0.57-0.38-0.07 -1.72 Average basic shares outstanding 28.16 M29.48 M28.91 M29.62 M29.62 M 117.63 M Diluted shares outstanding 28.16 M29.48 M28.91 M29.62 M29.62 M 117.63 M EBITDA -17.07 M-15.35 M-12.51 M-2.52 M-2.43 M -32.81 M EBIT -18.67 M-16.95 M-14.11 M-4.03 M-3.93 M -39.01 M Cost of revenue 14.02 M13.57 M16.03 M16.09 M19.09 M 64.77 M Other cost of goods sold 1.01 M650 K804 K764 K428 K 2.65 M Depreciation & amortization (cash flow) 1.6 M1.6 M1.6 M1.5 M1.5 M 6.2 M