Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 34.05 M44.02 M39.7 M44.18 M37.17 M 165.06 M Research & development 4.8 M5.14 M5.05 M5.2 M4.55 M 19.96 M Operating income -13.14 M-18.67 M-16.95 M-14.11 M-4.03 M -53.75 M Non-Operating Income, Total 4.48 M8.43 M5.8 M9.47 M990 K 24.69 M Interest expense, net of interest capitalized 5.31 M5.95 M5.85 M5.96 M6.2 M 23.96 M Non-Operating Income, excl. Interest Expenses 1.21 M14 M-2.8 M-865 K-4.67 M 5.66 M Unusual income/expense -2.05 M-11.52 M2.75 M4.38 M-542 K -4.92 M Pretax income 16.17 M35.94 M19.8 M15.59 M10.72 M 82.05 M Equity in earnings ————— — Taxes 510 K-1.34 M914 K1 M424 K 998 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -16.68 M-34.53 M-20.71 M-16.59 M-11.15 M -82.98 M Discontinued operations ————— — Net income -16.68 M-34.53 M-20.71 M-16.59 M-11.15 M -82.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.68 M34.53 M20.71 M16.59 M11.15 M 82.98 M Basic earnings per share (Basic EPS) -0.59-1.21-0.7-0.57-0.38 -2.86 Diluted earnings per share (Diluted EPS) -0.6-1.21-0.7-0.59-0.37 -2.87 Average basic shares outstanding 28.25 M28.16 M29.48 M28.91 M29.62 M 116.17 M Diluted shares outstanding 28.25 M28.16 M29.48 M28.91 M29.62 M 116.17 M EBITDA -11.84 M-17.07 M-15.35 M-12.51 M-2.52 M -47.45 M EBIT -13.14 M-18.67 M-16.95 M-14.11 M-4.03 M -53.75 M Cost of revenue 14.51 M14.02 M13.57 M16.03 M16.09 M 59.7 M Other cost of goods sold 275 K1.01 M650 K804 K764 K 3.23 M Depreciation & amortization (cash flow) 1.3 M1.6 M1.6 M1.6 M1.5 M 6.3 M