Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.09 M1.58 M1.56 M1.19 M857.98 K 5.19 M Research & development ————— — 영업 이익 -1.01 M-1.41 M-2.37 M-3.91 M-1.32 M -9.01 M Non-Operating Income, Total -393.17 K-329.74 K-339.09 K2.76 M-63.03 K 2.03 M Interest expense, net of interest capitalized 1.38 M———— — Non-Operating Income, excl. Interest Expenses -1.75 M-325.24 K-318.99 K2.77 M-49.2 K 2.08 M Unusual income/expense -14.46 K-4 498-20.1 K-16.47 K-13.83 K -54.9 K Pretax income -1.4 M-1.74 M-2.71 M-1.16 M-1.38 M -6.99 M Equity in earnings ————— — Taxes 2.64 M0000 0 Non-controlling/minority interest ————— — After tax other income/expense 448285-2 931-2 394922 -4 118 Net income before discontinued operations -1.4 M-1.74 M-2.71 M-1.16 M-1.38 M -6.99 M Discontinued operations 0———— — Net income -1.4 M-1.74 M-2.71 M-1.16 M-1.38 M -6.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.4 M-1.74 M-2.71 M-1.16 M-1.38 M -6.99 M Basic earnings per share (Basic EPS) 8.26-0.66-0.85-0.20.43 -1.28 Diluted earnings per share (Diluted EPS) 8.26-0.66-0.85-0.20.43 -1.28 Average basic shares outstanding 1.01 M2.61 M3.2 M5.83 M5.45 M 17.09 M Diluted shares outstanding 1.01 M2.61 M3.2 M5.83 M5.45 M 17.09 M EBITDA -644.67 K-1.05 M-2.03 M-3.6 M-1.01 M -7.68 M EBIT -1.01 M-1.41 M-2.37 M-3.91 M-1.32 M -9.01 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 360.37 K360.6 K346.15 K313.69 K311.41 K 1.33 M