Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.09 M1.58 M1.56 M1.19 M857.98 K1.57 M 5.17 M Research & development —————— — Operating income -1.01 M-1.41 M-2.37 M-3.91 M-1.32 M-1.24 M -8.85 M Non-Operating Income, Total -393.17 K-329.74 K-339.09 K2.76 M-63.03 K-231.36 K 2.12 M Interest expense, net of interest capitalized 1.38 M————— — Non-Operating Income, excl. Interest Expenses -1.75 M-325.24 K-318.99 K2.77 M-49.2 K-208.36 K 2.2 M Unusual income/expense -14.46 K-4 498-20.1 K-16.47 K-13.83 K-23 K -73.4 K Pretax income -1.4 M-1.74 M-2.71 M-1.16 M-1.38 M-1.47 M -6.72 M Equity in earnings —————— — Taxes 2.64 M00000 0 Non-controlling/minority interest —————— — After tax other income/expense 448285-2 931-2 394922943 -3 460 Net income before discontinued operations -1.4 M-1.74 M-2.71 M-1.16 M-1.38 M-1.47 M -6.72 M Discontinued operations 0————— — Net income -1.4 M-1.74 M-2.71 M-1.16 M-1.38 M-1.47 M -6.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.4 M-1.74 M-2.71 M-1.16 M-1.38 M-1.6 M -6.85 M Basic earnings per share (Basic EPS) 8.26-0.66-0.85-0.20.43-0.09 -0.71 Diluted earnings per share (Diluted EPS) 8.26-0.66-0.85-0.20.43-0.09 -0.71 Average basic shares outstanding 1.01 M2.61 M3.2 M5.83 M5.45 M17.01 M — Diluted shares outstanding 1.01 M2.61 M3.2 M5.83 M5.45 M17.01 M — EBITDA -644.67 K-1.05 M-2.03 M-3.6 M-1.01 M-935.37 K -7.57 M EBIT -1.01 M-1.41 M-2.37 M-3.91 M-1.32 M-1.24 M -8.85 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 360.37 K360.6 K346.15 K313.69 K311.41 K304.44 K 1.28 M