FBLG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total common shares outstanding 33.92 M35.09 M37.74 M40.86 M48.26 M66.52 M 193.38 M Enterprise value 99.27 M70.95 M25.77 M17.26 M23.21 M10.31 M 76.55 M Price to earnings ratio -5.24-5.88-4.29-1.73-1.14-0.54 -7.69 Price to sales ratio —71.47——4.732.95 — Price to cash flow ratio 9.335.522.41.491.260.61 5.77 Price to book ratio 9.5624.042.982.483.171.63 10.26 Enterprise value to EBITDA ratio —————— — Return on assets % 0.050.080.430.330.660.34 1.77 Return on equity % 0.180.482.115.4246.220.53 54.28 Return on invested capital % —————-403.37 — Gross margin % —100100100100100 400 Operating margin % —403.37287.87244.29-3 759.72 055.56 -1 171.99 EBITDA margin % —————— — Net margin % —141.63315.5253.43-4 311.942 574.6 -1 168.41 Quick ratio —————— — Current ratio 1.231.121.140.930.783.61 6.45 Inventory turnover —————— — Asset turnover —0.070.110.15-0.010.01 0.26 Debt to assets ratio —0.58———— — Debt to equity ratio —3.46———— — Long term debt to total assets ratio 0.010.560.510.580.520 1.61 Long term debt to total equity ratio 0.043.352.489.3836.580 48.45 Operating cash flow per share 0.080.090.140.10.090.07 0.41 EBIT per share —————— — EBITDA per share —————— — Total debt per share —0.29———— — Cash per share 0.230.430.240.230.110.11 0.69 Net current asset value per share 0.240.430.250.260.120.14 0.78 Tangible book value per share 0.080.080.060.0200.14 0.23 Working capital per share 0.050.050.03-0.02-0.030.1 0.08 Book value per share 0.080.080.060.0200.14 0.23