Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.35 M2.9 M2.65 M2.55 M1.84 M 9.94 M Research & development 1.36 M1.78 M2.04 M2.79 M797 K 7.41 M 영업 이익 -3.71 M-4.53 M-4.49 M-5.04 M-2.59 M -16.65 M Non-Operating Income, Total 613 K16 K123 K-740 K-654 K -1.25 M Interest expense, net of interest capitalized 6 000000204 K 204 K Non-Operating Income, excl. Interest Expenses 607 K16 K123 K-740 K-864 K -1.47 M Unusual income/expense 00006 000 6 000 Pretax income -3.1 M-4.51 M-4.37 M-5.78 M-3.45 M -18.11 M Equity in earnings ————— — Taxes ————7.88 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.1 M-4.97 M-4.66 M-5.78 M-3.24 M -18.65 M Discontinued operations ————— — Net income -3.1 M-4.97 M-4.66 M-5.78 M-3.24 M -18.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.1 M-4.97 M-4.66 M-5.78 M-3.24 M -18.65 M Basic earnings per share (Basic EPS) -1.8-2.8-2.4-2.6-0.6 -8.4 Diluted earnings per share (Diluted EPS) -1.8-2.8-2.4-2.6-0.6 -8.4 Average basic shares outstanding 1.64 M1.83 M1.93 M2.15 M2.23 M 8.15 M Diluted shares outstanding 1.64 M1.83 M1.93 M2.15 M2.23 M 8.15 M EBITDA -2.74 M-3.24 M-2.59 M-5.11 M-2.07 M -13 M EBIT -2.79 M-3.29 M-2.65 M-5.17 M-2.13 M -13.24 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 47 K53 K60 K65 K66 K 244 K