Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.82 M6.3 M6.64 M6.17 M6.38 M 25.5 M Research & development 114 K118 K83 K—— — 영업 이익 -4.57 M-6.34 M-1.35 M-3.68 M-2.04 M -13.41 M Non-Operating Income, Total -1.37 M755 K1.46 M1.04 M4 000 3.26 M Interest expense, net of interest capitalized 770 K1.33 M841 K930 K281 K 3.38 M Non-Operating Income, excl. Interest Expenses -2.14 M-577 K616 K111 K-277 K -127 K Unusual income/expense ————— — Pretax income -11.87 M-8.09 M25.11 M-10.41 M-296 K 6.31 M Equity in earnings -6.03 M-4.06 M25.85 M-6.84 M2.02 M 16.96 M Taxes 3 000-1 0000-1 0000 -2 000 Non-controlling/minority interest -9.66 M-4.48 M13.89 M-6.04 M102 K 3.47 M After tax other income/expense ————— — Net income before discontinued operations -2.21 M-8.09 M25.11 M-10.41 M-296 K 6.31 M Discontinued operations ————— — Net income -2.21 M-8.09 M25.11 M-10.41 M-296 K 6.31 M Dilution adjustment ———15.9 M501 K — Preferred dividends ———508 K532 K — Diluted net income available to common stockholders -152 K-3.62 M11.23 M4.98 M-327 K 12.26 M Basic earnings per share (Basic EPS) -0.33-0.10.31-0.14-0.01 0.06 Diluted earnings per share (Diluted EPS) -0.11-0.130.3-0.13-0.01 0.03 Average basic shares outstanding 12.54 M37.32 M37.42 M37.46 M39.21 M 151.41 M Diluted shares outstanding 12.73 M37.51 M37.52 M37.52 M39.26 M 151.81 M EBITDA -4.57 M-6.33 M-1.31 M-3.52 M-1.9 M -13.06 M EBIT -4.57 M-6.34 M-1.35 M-3.68 M-2.04 M -13.41 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2 0004 00040 K168 K137 K 349 K