Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.3 M6.64 M6.17 M6.38 M7.74 M 26.93 M Research & development 118 K83 K——0 — Operating income -6.34 M-1.35 M-3.68 M-2.04 M6.49 M -580 K Non-Operating Income, Total 755 K1.46 M1.04 M4 00022 K 2.52 M Interest expense, net of interest capitalized 1.33 M841 K930 K281 K174 K 2.23 M Non-Operating Income, excl. Interest Expenses -577 K616 K111 K-277 K-152 K 298 K Unusual income/expense ————— — Pretax income -8.09 M25.11 M-10.41 M-296 K6.12 M 20.52 M Equity in earnings -4.06 M25.85 M-6.84 M2.02 M-216 K 20.81 M Taxes -1 0000-1 00000 -1 000 Non-controlling/minority interest -4.48 M13.89 M-6.04 M102 K3.05 M 11 M After tax other income/expense ————— — Net income before discontinued operations -8.09 M25.11 M-10.41 M-296 K3.07 M 17.48 M Discontinued operations ————— — Net income -8.09 M25.11 M-10.41 M-296 K3.07 M 17.48 M Dilution adjustment ——15.9 M501 K308 K — Preferred dividends ——508 K532 K911 K — Diluted net income available to common stockholders -3.62 M11.23 M4.98 M-327 K2.47 M 18.34 M Basic earnings per share (Basic EPS) -0.10.31-0.14-0.010.05 0.21 Diluted earnings per share (Diluted EPS) -0.130.3-0.13-0.010.05 0.21 Average basic shares outstanding 37.32 M37.42 M37.46 M39.21 M49.21 M — Diluted shares outstanding 37.51 M37.52 M37.52 M39.26 M49.21 M — EBITDA -6.33 M-1.31 M-3.52 M-1.9 M6.62 M -101 K EBIT -6.34 M-1.35 M-3.68 M-2.04 M6.49 M -580 K Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 00040 K168 K137 K134 K 479 K