FCCO

Value 202020212022202320242025 TTM 총매출 46.92 M57.02 M57.59 M39.96 M31.88 M44.24 M 44.24 M Gross profit 50.13 M58.85 M59.66 M57.05 M64.43 M77.43 M 77.43 M Operating expenses 11.83 M13.15 M9.8 M10.46 M10.82 M11.87 M 7.03 M Selling/general/admin expenses 8.42 M9.63 M7.17 M7.73 M8.07 M9.05 M 5.35 M Research & development —————— — 영업 이익 40.56 M48.17 M53.37 M50.16 M57.11 M69.34 M 75.46 M Non-Operating Income, Total 458 K248 K284 K642 K500 K783 K 127 K Interest expense, net of interest capitalized 3.75 M2.24 M3.17 M23.8 M37.38 M35.03 M 35.03 M Non-Operating Income, excl. Interest Expenses -3.3 M-1.99 M-2.89 M-23.16 M-36.88 M-34.25 M -34.91 M Unusual income/expense —————— — Pretax income 12.6 M19.65 M18.41 M15.04 M17.77 M24.86 M 24.86 M Equity in earnings —————— — Taxes 2.5 M4.18 M3.8 M3.2 M3.81 M5.65 M 5.65 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.1 M15.46 M14.61 M11.84 M13.96 M19.2 M 19.2 M Discontinued operations —————— — Net income 10.1 M15.46 M14.61 M11.84 M13.96 M19.2 M 19.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.1 M15.46 M14.61 M11.84 M13.96 M19.2 M 19.2 M Basic earnings per share (Basic EPS) 1.362.061.941.561.832.51 2.51 Diluted earnings per share (Diluted EPS) 1.352.051.921.551.812.47 2.47 Average basic shares outstanding 7.45 M7.49 M7.53 M7.57 M7.62 M7.66 M 22.98 M Diluted shares outstanding 7.48 M7.55 M7.61 M7.65 M7.7 M7.76 M 23.32 M EBITDA 35.07 M43.47 M49.61 M30.34 M22.1 M33.45 M 38.43 M EBIT 35.09 M43.88 M47.79 M28.38 M20.25 M31.6 M 36.44 M Cost of revenue ———1.13 M809 K770 K 770 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) -16 K-402 K1.82 M1.96 M1.86 M1.86 M 1.99 M