FCCO

Value 20202021202220232024 TTM Total revenue 50.13 M58.85 M59.66 M58.18 M65.23 M 75.19 M Gross profit 50.13 M58.85 M59.66 M57.05 M64.43 M 74.1 M Operating expenses 11.83 M13.15 M9.71 M10.46 M10.82 M 6.66 M Selling/general/admin expenses 8.42 M9.63 M7.17 M7.73 M8.07 M 4.99 M Research & development ————— — Operating income 40.56 M48.17 M53.46 M50.16 M57.11 M 72.15 M Non-Operating Income, Total 458 K248 K374 K642 K500 K — Interest expense, net of interest capitalized 3.75 M2.24 M3.17 M23.8 M37.38 M 35.67 M Non-Operating Income, excl. Interest Expenses -3.3 M-1.99 M-2.8 M-23.16 M-36.88 M — Unusual income/expense ————— — Pretax income 12.6 M19.65 M18.41 M15.04 M17.77 M 23.85 M Equity in earnings ————— — Taxes 2.5 M4.18 M3.8 M3.2 M3.81 M 5.24 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.1 M15.46 M14.61 M11.84 M13.96 M 18.61 M Discontinued operations ————— — Net income 10.1 M15.46 M14.61 M11.84 M13.96 M 18.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.1 M15.46 M14.61 M11.84 M13.96 M 17.28 M Basic earnings per share (Basic EPS) 1.362.061.941.561.83 2.43 Diluted earnings per share (Diluted EPS) 1.352.051.921.551.81 2.4 Average basic shares outstanding 7.45 M7.49 M7.53 M7.57 M7.62 M 30.59 M Diluted shares outstanding 7.48 M7.55 M7.61 M7.65 M7.7 M 31.04 M EBITDA ———48.56 M55.46 M 69.42 M EBIT ———46.6 M53.6 M 67.45 M Cost of revenue ———1.13 M809 K 1.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -16 K-402 K1.82 M1.96 M1.86 M 1.98 M