FCEL

Value 202020212022202320242025 TTM 총매출 70.87 M69.58 M130.48 M123.39 M112.13 M158.16 M 169.7 M Gross profit -7.72 M-15.64 M-29.57 M-10.54 M-35.92 M-26.41 M -27.06 M Operating expenses 31.44 M49.26 M114.15 M125.55 M122.57 M165.94 M 158.73 M Selling/general/admin expenses 26.64 M37.95 M79.62 M64.53 M64.6 M60.74 M 59.18 M Research & development 4.8 M11.31 M34.53 M61.02 M55.4 M34.08 M 29.96 M 영업 이익 -39.17 M-64.9 M-143.72 M-136.08 M-158.49 M-192.35 M -185.79 M Non-Operating Income, Total 684 K-694 K3.12 M20.58 M11.43 M11.49 M 11.42 M Interest expense, net of interest capitalized 15.29 M7.36 M6.39 M7.25 M9.69 M10.38 M 10.53 M Non-Operating Income, excl. Interest Expenses -15.29 M-7.36 M-6.98 M8.61 M4.03 M-2.06 M -2.08 M Unusual income/expense 684 K-694 K3.71 M4.72 M-2.29 M3.18 M 2.96 M Pretax income -89.06 M-101.02 M-146.41 M-107.47 M-156.75 M-191.24 M -184.9 M Equity in earnings —————— — Taxes 46 K2 000819 K581 K25 K137 K — Non-controlling/minority interest —30 K-4.51 M-488 K-30.77 M-3.47 M -2.6 M After tax other income/expense -674 K-996 K-2.63 M-456 K-237 K-178 K -171 K Net income before discontinued operations -89.11 M-101.06 M-142.72 M-107.57 M-126.01 M-187.9 M -182.43 M Discontinued operations —————— — Net income -89.11 M-101.06 M-142.72 M-107.57 M-126.01 M-187.9 M -182.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -92.44 M-104.25 M-145.92 M-110.77 M-129.21 M-191.1 M -185.63 M Basic earnings per share (Basic EPS) -12.6-9.3-11.4-7.8-7.83-7.42 -6.49 Diluted earnings per share (Diluted EPS) -12.6-9.3-11.4-7.8-7.83-7.42 -6.49 Average basic shares outstanding 7.4 M11.16 M12.77 M13.99 M16.51 M25.74 M 120.13 M Diluted shares outstanding 7.4 M11.16 M12.77 M13.99 M16.51 M25.74 M 120.13 M EBITDA -19.79 M-45.03 M-122.45 M-110.71 M-122.3 M-151.95 M -144.81 M EBIT -39.17 M-64.9 M-143.72 M-136.08 M-158.49 M-192.35 M -185.79 M Cost of revenue 78.6 M85.22 M160.06 M133.93 M148.05 M184.57 M 196.76 M Other cost of goods sold —————9 M — Depreciation & amortization (cash flow) 19.38 M19.87 M21.27 M25.38 M36.19 M40.4 M 40.97 M