Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.3 M1.69 M2.97 M2.21 M 8.18 M Research & development 352 K530 K972 K221 K 2.08 M 영업 이익 -1.37 M-1.85 M-3.98 M-2.25 M -9.45 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 34 K53 K144 K53 K 284 K Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income -1.43 M-2.48 M-3.91 M545 K -7.27 M Equity in earnings ———— — Taxes 5 00015 K62 K35 K 117 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.43 M-2.5 M-3.97 M510 K -7.39 M Discontinued operations ———— — Net income -1.43 M-2.5 M-3.97 M510 K -7.39 M Dilution adjustment —0-344 K-1.29 M — Preferred dividends —0-3.81 M0 — Diluted net income available to common stockholders -1.43 M-2.5 M-500 K-780 K -5.21 M Basic earnings per share (Basic EPS) -130.36-7.81-1.03-0.91 -140.11 Diluted earnings per share (Diluted EPS) -130.3639.8-1.03-0.91 -92.5 Average basic shares outstanding 26.98 K62.61 K484.57 K858.43 K 1.43 M Diluted shares outstanding 26.98 K62.61 K484.57 K858.43 K 1.43 M EBITDA -1.37 M-1.83 M-3.61 M-1.99 M -8.81 M EBIT -1.37 M-1.85 M-3.98 M-2.25 M -9.45 M Cost of revenue 161 K656 K529 K533 K 1.88 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 018 K364 K257 K 639 K