Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.3 M1.69 M2.97 M2.21 M3.25 M3.19 M 11.62 M Research & development 352 K530 K972 K221 K39 K468 K 1.7 M Operating income -1.37 M-1.85 M-3.98 M-2.25 M-14.81 M-3.71 M -24.75 M Non-Operating Income, Total —————-623 K — Interest expense, net of interest capitalized 34 K53 K144 K53 K—36 K — Non-Operating Income, excl. Interest Expenses —————-36 K — Unusual income/expense —————-623 K — Pretax income -1.43 M-2.48 M-3.91 M545 K-13.27 M-3.79 M -20.42 M Equity in earnings —————— — Taxes 5 00015 K62 K35 K-419 K33 K -289 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.43 M-2.5 M-3.97 M510 K-12.85 M-3.82 M -20.14 M Discontinued operations —————— — Net income -1.43 M-2.5 M-3.97 M510 K-12.85 M-3.82 M -20.14 M Dilution adjustment 00-344 K-1.29 M4.07 M— — Preferred dividends 00-3.81 M04.21 M— — Diluted net income available to common stockholders -1.43 M-2.5 M-500 K-780 K-13 M-22.62 M -36.9 M Basic earnings per share (Basic EPS) 14.63-7.81-1.03-0.915.15-6.88 -3.67 Diluted earnings per share (Diluted EPS) 14.633.98-1.03-0.915.15-6.88 -3.67 Average basic shares outstanding 269.85 K626.15 K484.57 K858.43 K628.53 K3.29 M — Diluted shares outstanding 269.85 K626.15 K484.57 K858.43 K628.53 K3.29 M — EBITDA -1.37 M-1.83 M-3.61 M-1.99 M-14.56 M-3.49 M -23.65 M EBIT -1.37 M-1.85 M-3.98 M-2.25 M-14.81 M-3.71 M -24.75 M Cost of revenue 161 K656 K529 K533 K682 K708 K 2.45 M Other cost of goods sold ——159118.84 K227 K122 K 468 K Depreciation & amortization (cash flow) 018 K364 K257 K258 K217 K 1.1 M