Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.61 M9.86 M9.05 M8.85 M— — Research & development 395.94 K316.73 K484.5 K283.87 K— — 영업 이익 -1.26 M-1.28 M-832.34 K369.72 K-2.24 M -3.98 M Non-Operating Income, Total 248.48 K-274.23 K-746.7 K-438.19 K— — Interest expense, net of interest capitalized 353.02 K302.76 K282.19 K402.84 K— — Non-Operating Income, excl. Interest Expenses -701.5 K-605.08 K-562.69 K-805.01 K— — Unusual income/expense 596.96 K28.09 K-466.2 K-36.02 K— — Pretax income -1.01 M-1.56 M-1.58 M-68.47 K-4.34 M -7.54 M Equity in earnings ————— — Taxes -539.23 K-739.53 K-214.58 K1.88 M2.71 M 3.63 M Non-controlling/minority interest -72.43 K-186.47 K-132.94 K-296.73 K— — After tax other income/expense ————— — Net income before discontinued operations -402.33 K-629.09 K-1.23 M-1.65 M-7.05 M -10.56 M Discontinued operations ————— — Net income -402.33 K-629.09 K-1.23 M-1.65 M-7.05 M -10.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -402.33 K-629.09 K-1.23 M-1.65 M-7.05 M -10.56 M Basic earnings per share (Basic EPS) -0.25-0.35-0.64-0.86— — Diluted earnings per share (Diluted EPS) -0.24-0.35-0.64-0.86-3.67 -5.52 Average basic shares outstanding 1.91 M1.92 M1.92 M1.92 M1.92 M 7.67 M Diluted shares outstanding 1.91 M1.92 M1.92 M1.92 M1.92 M 7.67 M EBITDA 1.59 M-570.45 K469.94 K2.21 M— — EBIT -1.26 M-1.28 M-832.34 K369.72 K— — Cost of revenue 26.85 M24.31 M22.29 M26.35 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.85 M710.4 K1.3 M1.84 M2.24 M 6.1 M