FIEE

Value 202020212022202320242025 TTM 총매출 47.99 M55.42 M50.62 M26.11 M639.89 K6.19 M 6.19 M Gross profit 13.61 M17.53 M11.93 M470.89 K207.26 K5.35 M 5.35 M Operating expenses 18.43 M20.85 M26.97 M17.68 M4.44 M3.8 M 3.8 M Selling/general/admin expenses 14.6 M18.64 M21.15 M14.23 M2.13 M3.76 M 3.76 M Research & development 3.83 M6.16 M5.82 M3.45 M113.29 K47.42 K 47.42 K 영업 이익 -4.82 M-3.32 M-15.05 M-17.21 M-4.24 M1.55 M 1.55 M Non-Operating Income, Total 988.5 K-206.15 K-391.86 K-384.71 K82-29.88 K -29.88 K Interest expense, net of interest capitalized 48.55 K270.41 K394.62 K385.95 K08 953 8 953 Non-Operating Income, excl. Interest Expenses 961.31 K-476.64 K-788.77 K-769.35 K82-32.22 K -38.83 K Unusual income/expense -21.36 K892 302-1 3160-6 613 — Pretax income -3.83 M-3.52 M-15.44 M-17.59 M-4.24 M1.52 M 1.52 M Equity in earnings —————— — Taxes 26.72 K63.77 K112.35 K42.62 K11.22 K448.2 K 448.2 K Non-controlling/minority interest —————-681.31 K — After tax other income/expense —————— — Net income before discontinued operations -3.86 M-3.59 M-15.55 M-17.63 M-4.22 M1.07 M 1.07 M Discontinued operations —————— — Net income -3.86 M-3.59 M-15.55 M-17.63 M-4.22 M1.07 M 1.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.86 M-3.59 M-15.55 M-17.63 M-4.22 M681.31 K 1.07 M Basic earnings per share (Basic EPS) ——-8.5-9.08-1.340.12 0.12 Diluted earnings per share (Diluted EPS) —-2.26-8.38-9.08-1.340.1 0.1 Average basic shares outstanding —1.59 M1.86 M1.94 M3.16 M5.62 M 20.72 M Diluted shares outstanding —1.59 M1.86 M1.94 M3.16 M7.08 M 22.18 M EBITDA -4.53 M-2.9 M-14.45 M-16.81 M-3.92 M1.71 M 1.71 M EBIT -4.82 M-3.32 M-15.05 M-17.21 M-4.24 M1.55 M 1.55 M Cost of revenue 34.38 M37.89 M38.7 M25.64 M432.63 K840.02 K 840.02 K Other cost of goods sold 0118.93 K1.79 M0—— — Depreciation & amortization (cash flow) 293.51 K421.59 K596.4 K397.85 K315 K160 K 160 K