FIEE

Value 202020212022202320242025 TTM Total revenue 47.99 M55.42 M50.62 M26.11 M639.89 K6.19 M 13.1 M Gross profit 13.61 M17.53 M11.93 M470.89 K207.26 K5.35 M 10.72 M Operating expenses 18.43 M20.85 M26.97 M17.68 M4.44 M3.8 M 5.09 M Selling/general/admin expenses 14.6 M18.64 M21.15 M14.23 M2.13 M3.76 M 5.02 M Research & development 3.83 M6.16 M5.82 M3.45 M113.29 K47.42 K 75.81 K Operating income -4.82 M-3.32 M-15.05 M-17.21 M-4.24 M1.55 M 5.63 M Non-Operating Income, Total 988.5 K-206.15 K-391.86 K-384.71 K82-29.88 K 31.36 K Interest expense, net of interest capitalized 48.55 K270.41 K394.62 K385.95 K08 953 3 429 Non-Operating Income, excl. Interest Expenses 961.31 K-476.64 K-788.77 K-769.35 K82-32.22 K 897 Unusual income/expense -21.36 K892 302-1 3160-6 613 — Pretax income -3.83 M-3.52 M-15.44 M-17.59 M-4.24 M1.52 M 5.66 M Equity in earnings —————— — Taxes 26.72 K63.77 K112.35 K42.62 K11.22 K448.2 K 1.11 M Non-controlling/minority interest —————-681.31 K — After tax other income/expense —————— — Net income before discontinued operations -3.86 M-3.59 M-15.55 M-17.63 M-4.22 M1.07 M 4.55 M Discontinued operations —————— — Net income -3.86 M-3.59 M-15.55 M-17.63 M-4.22 M1.07 M 4.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.86 M-3.59 M-15.55 M-17.63 M-4.22 M681.31 K 3.86 M Basic earnings per share (Basic EPS) ——-8.5-9.08-1.340.12 0.56 Diluted earnings per share (Diluted EPS) —-2.26-8.38-9.08-1.340.1 0.49 Average basic shares outstanding —1.59 M1.86 M1.94 M3.16 M5.62 M — Diluted shares outstanding —1.59 M1.86 M1.94 M3.16 M7.08 M — EBITDA -4.53 M-2.9 M-14.45 M-16.81 M-3.92 M1.71 M 5.78 M EBIT -4.82 M-3.32 M-15.05 M-17.21 M-4.24 M1.55 M 5.63 M Cost of revenue 34.38 M37.89 M38.7 M25.64 M432.63 K840.02 K 2.37 M Other cost of goods sold 0118.93 K1.79 M0—— — Depreciation & amortization (cash flow) 293.51 K421.59 K596.4 K397.85 K315 K160 K 152 K