FISI

Value 202020212022202320242025 TTM 총매출 132.66 M197.5 M171.6 M79.86 M-38.88 M100.31 M 100.31 M Gross profit 127.44 M209.59 M200.07 M199.83 M104.38 M221.46 M 221.69 M Operating expenses 40.49 M47.21 M52.57 M56.26 M141.97 M55.45 M 55.28 M Selling/general/admin expenses 36.21 M38.49 M42.29 M43.97 M48.26 M49 M 49 M Research & development —————— — 영업 이익 91.2 M166.63 M152.19 M148.86 M-31.93 M171.89 M 172.28 M Non-Operating Income, Total 4.83 M5.32 M7.25 M7.85 M-88.39 M11.59 M 11.06 M Interest expense, net of interest capitalized 22.31 M12.47 M28.73 M120.42 M149.64 M133 M 133 M Non-Operating Income, excl. Interest Expenses -17.48 M-7.16 M-21.48 M-112.57 M-238.03 M-121.41 M -121.95 M Unusual income/expense —————— — Pretax income 45.72 M97.22 M70.97 M63.05 M-68.15 M91.35 M 91.35 M Equity in earnings —————— — Taxes 7.39 M19.52 M14.4 M12.79 M-26.5 M16.49 M 16.49 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 38.33 M77.7 M56.57 M50.26 M-41.65 M74.87 M 74.87 M Discontinued operations —————— — Net income 38.33 M77.7 M56.57 M50.26 M-41.65 M74.87 M 74.87 M Dilution adjustment 000000 0 Preferred dividends 1.46 M1.46 M1.46 M1.46 M1.46 M1.46 M 1.46 M Diluted net income available to common stockholders 36.87 M76.24 M55.11 M48.8 M-43.1 M73.41 M 73.41 M Basic earnings per share (Basic EPS) 2.34.813.583.17-2.753.65 3.65 Diluted earnings per share (Diluted EPS) 2.34.783.563.15-2.753.61 3.61 Average basic shares outstanding 16.02 M15.84 M15.38 M15.38 M15.68 M20.1 M 80.4 M Diluted shares outstanding 16.06 M15.94 M15.47 M15.47 M15.68 M20.32 M 81.23 M EBITDA 69.59 M156.84 M124.99 M27.98 M-184.56 M27.22 M 27.7 M EBIT 64.63 M149.91 M118.77 M23.16 M-187.24 M33.01 M 33.4 M Cost of revenue 27.54 M378 K258 K446 K6.38 M11.85 M 11.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.96 M6.93 M6.21 M4.82 M2.68 M-5.79 M -5.7 M