Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 36.21 M38.49 M42.29 M43.97 M48.26 M49 M 49.27 M Research & development —————— — Operating income 91.2 M166.63 M152.19 M148.86 M-31.93 M171.89 M 181.45 M Non-Operating Income, Total 4.83 M5.32 M7.25 M7.85 M-88.39 M11.59 M 13.42 M Interest expense, net of interest capitalized 22.31 M12.47 M28.73 M120.42 M149.64 M133 M 128.39 M Non-Operating Income, excl. Interest Expenses -17.48 M-7.16 M-21.48 M-112.57 M-238.03 M-121.41 M -114.97 M Unusual income/expense —————— — Pretax income 45.72 M97.22 M70.97 M63.05 M-68.15 M91.35 M 95.56 M Equity in earnings —————— — Taxes 7.39 M19.52 M14.4 M12.79 M-26.5 M16.49 M 16.59 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 38.33 M77.7 M56.57 M50.26 M-41.65 M74.87 M 78.97 M Discontinued operations —————— — Net income 38.33 M77.7 M56.57 M50.26 M-41.65 M74.87 M 78.97 M Dilution adjustment 000000 0 Preferred dividends 1.46 M1.46 M1.46 M1.46 M1.46 M1.46 M 1.46 M Diluted net income available to common stockholders 36.87 M76.24 M55.11 M48.8 M-43.1 M73.41 M 77.52 M Basic earnings per share (Basic EPS) 2.34.813.583.17-2.753.65 3.88 Diluted earnings per share (Diluted EPS) 2.34.783.563.15-2.753.61 3.84 Average basic shares outstanding 16.02 M15.84 M15.38 M15.38 M15.68 M20.1 M — Diluted shares outstanding 16.06 M15.94 M15.47 M15.47 M15.68 M20.32 M — EBITDA 69.59 M156.84 M124.99 M27.98 M-91.2 M27.22 M 40.24 M EBIT 64.63 M149.91 M118.77 M23.16 M-187.24 M33.01 M 46.99 M Cost of revenue 27.54 M378 K258 K446 K6.38 M11.85 M 10.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.96 M6.93 M6.21 M4.82 M2.68 M-5.79 M -6.75 M