Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 68.67 M54.91 M62.6 M55.42 M69.62 M63.88 M 251.53 M Research & development 18.35 M17.2 M22.12 M26.01 M20.89 M18.54 M 87.56 M 영업 이익 109.14 M-18.32 M-1.77 M49.87 M89.59 M-22.55 M 115.14 M Non-Operating Income, Total 6.87 M-5.75 M———-5.99 M — Interest expense, net of interest capitalized 800 K500 K0001.15 M 1.15 M Non-Operating Income, excl. Interest Expenses 6.07 M-6.25 M———-1.15 M — Unusual income/expense —————-5.99 M — Pretax income 75.6 M-58.73 M-43.92 M11.47 M46.11 M-70.48 M -56.82 M Equity in earnings —————— — Taxes 7.88 M-1.72 M-1.99 M4.58 M22.05 M-7.89 M 16.74 M Non-controlling/minority interest 19.88 M-15.55 M-10.89 M642 K6.12 M-17.52 M -21.65 M After tax other income/expense —————— — Net income before discontinued operations 47.84 M-41.47 M-31.05 M6.25 M17.95 M-45.07 M -51.92 M Discontinued operations —————— — Net income 47.84 M-41.47 M-31.05 M6.25 M17.95 M-45.07 M -51.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 49.93 M-41.47 M-31.05 M1.99 M22.21 M-45.07 M -51.92 M Basic earnings per share (Basic EPS) 0.38-0.32-0.240.050.14-0.34 -0.39 Diluted earnings per share (Diluted EPS) 0.34-0.32-0.240.010.18-0.34 -0.39 Average basic shares outstanding 126.18 M129.48 M129.99 M130.72 M130.31 M131.52 M 522.54 M Diluted shares outstanding 184.03 M129.48 M129.99 M183.65 M130.31 M131.52 M 575.46 M EBITDA 114.35 M-13.1 M4.03 M58.12 M100.01 M-13.75 M 148.4 M EBIT 110.26 M-17.58 M-2.16 M49.87 M89.59 M-22.55 M 114.75 M Cost of revenue 1.07 B165.59 M389.04 M513.43 M898.99 M452.19 M 2.25 B Other cost of goods sold 8.51 M2.28 M-2.76 M-337 K7.77 M-7.05 M -2.38 M Depreciation & amortization (cash flow) 4.09 M4.49 M6.19 M8.26 M10.41 M8.79 M 33.65 M