Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 54.91 M62.6 M55.42 M69.62 M63.88 M60.49 M63.03 M 257.03 M Research & development 17.2 M22.12 M26.01 M20.89 M18.54 M21.07 M23.74 M 84.24 M Operating income -18.32 M-1.77 M49.87 M89.59 M-22.55 M5.13 M-8.48 M 63.7 M Non-Operating Income, Total -5.75 M——1.06 M-5.99 M14.28 M11.1 M 20.45 M Interest expense, net of interest capitalized 500 K0001.15 M1.15 M1.41 M 3.71 M Non-Operating Income, excl. Interest Expenses -5.75 M——0-1.15 M-1.15 M-1.41 M -3.71 M Unusual income/expense 2.66 M——1.06 M-5.99 M14.28 M11.1 M 20.45 M Pretax income -58.73 M-43.92 M11.47 M46.11 M-70.48 M-27.7 M-43.5 M -95.57 M Equity in earnings ——————— — Taxes -1.72 M-1.99 M4.58 M22.05 M-7.89 M1.54 M772 K 16.47 M Non-controlling/minority interest -15.55 M-10.89 M642 K6.12 M-17.52 M-8.31 M-11.46 M -31.17 M After tax other income/expense ——————— — Net income before discontinued operations -41.47 M-31.05 M6.25 M17.95 M-45.07 M-20.93 M-32.82 M -80.87 M Discontinued operations ——————— — Net income -41.47 M-31.05 M6.25 M17.95 M-45.07 M-20.93 M-32.82 M -80.87 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -41.47 M-31.05 M1.99 M22.21 M-45.07 M-20.93 M-32.82 M -76.6 M Basic earnings per share (Basic EPS) -0.32-0.240.050.14-0.34-0.16-0.24 -0.6 Diluted earnings per share (Diluted EPS) -0.32-0.240.010.18-0.34-0.16-0.24 -0.56 Average basic shares outstanding 129.48 M129.99 M130.72 M130.31 M131.52 M132.54 M138.13 M — Diluted shares outstanding 129.48 M129.99 M183.65 M130.31 M131.52 M132.54 M138.13 M — EBITDA -13.1 M4.03 M58.12 M100.01 M-13.75 M15.86 M2.72 M 104.83 M EBIT -17.58 M-2.16 M49.87 M89.59 M-22.55 M5.13 M-8.48 M 63.7 M Cost of revenue 165.59 M389.04 M513.43 M898.99 M452.19 M418.26 M616.61 M 2.39 B Other cost of goods sold 2.28 M-2.76 M-337 K7.77 M-7.05 M18 K279 K 1.01 M Depreciation & amortization (cash flow) 4.49 M6.19 M8.26 M10.41 M8.79 M10.73 M11.2 M 41.14 M