Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 14.22 M12.84 M11.77 M13.02 M14.81 M 52.44 M Research & development ————— — 영업 이익 56.2 M65.82 M68.84 M71.39 M56.96 M 263.02 M Non-Operating Income, Total 2.5 M1.61 M1.2 M1.1 M1.24 M 5.15 M Interest expense, net of interest capitalized 30.89 M28.15 M29.54 M29.77 M29.36 M 116.83 M Non-Operating Income, excl. Interest Expenses -28.39 M-26.54 M-28.34 M-28.67 M-28.13 M -111.67 M Unusual income/expense ————— — Pretax income 25.37 M28.15 M30.13 M28.77 M30 M 117.05 M Equity in earnings ————— — Taxes 6.21 M5.98 M6.69 M6.31 M6.32 M 25.3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 19.17 M22.17 M23.44 M22.46 M23.68 M 91.75 M Discontinued operations ————— — Net income 19.17 M22.17 M23.44 M22.46 M23.68 M 91.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.17 M22.17 M23.44 M22.46 M23.68 M 91.75 M Basic earnings per share (Basic EPS) 0.810.930.980.940.99 3.84 Diluted earnings per share (Diluted EPS) 0.810.930.980.940.98 3.83 Average basic shares outstanding 23.8 M23.86 M23.87 M23.88 M23.87 M 95.48 M Diluted shares outstanding 23.9 M23.96 M23.99 M24 M23.99 M 95.93 M EBITDA 35.16 M40.53 M41.98 M42.07 M41.06 M 165.63 M EBIT 21.61 M37.3 M38.85 M38.94 M28.61 M 143.71 M Cost of revenue 3.64 M1.65 M2.57 M3.35 M2.35 M 9.92 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.56 M3.23 M3.12 M3.13 M12.44 M 21.92 M