Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 11.95 M14.22 M12.84 M11.77 M13.02 M14.81 M 52.44 M Research & development —————— — Operating income 65.87 M56.91 M66.01 M68.99 M71.53 M57.13 M 263.67 M Non-Operating Income, Total 1.14 M2.5 M1.77 M1.21 M1.41 M1.41 M 5.8 M Interest expense, net of interest capitalized 33.64 M30.89 M28.15 M29.54 M29.77 M29.36 M 116.83 M Non-Operating Income, excl. Interest Expenses -32.5 M-28.39 M-26.38 M-28.32 M-28.37 M-27.95 M -111.03 M Unusual income/expense —————— — Pretax income 25.37 M25.37 M28.15 M30.13 M28.77 M30 M 117.05 M Equity in earnings —————— — Taxes 5.88 M6.21 M5.98 M6.69 M6.31 M6.32 M 25.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.48 M19.17 M22.17 M23.44 M22.46 M23.68 M 91.75 M Discontinued operations —————— — Net income 19.48 M19.17 M22.17 M23.44 M22.46 M23.68 M 91.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.48 M19.17 M22.17 M23.44 M22.46 M23.68 M 91.75 M Basic earnings per share (Basic EPS) 0.810.810.930.980.940.99 3.84 Diluted earnings per share (Diluted EPS) 0.810.810.930.970.930.98 3.81 Average basic shares outstanding 23.91 M23.8 M23.86 M23.87 M23.88 M23.87 M 95.48 M Diluted shares outstanding 24.01 M23.9 M23.96 M23.99 M24 M23.99 M 95.93 M EBITDA 67.49 M66.77 M68.87 M71.66 M71.99 M41.23 M 253.74 M EBIT 64.08 M53.22 M65.64 M68.54 M68.86 M28.79 M 231.82 M Cost of revenue 1.27 M2.93 M1.65 M2.57 M3.35 M2.35 M 9.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.4 M13.56 M3.23 M3.12 M3.13 M12.44 M 21.92 M