FMNB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 69.32 M67.79 M69.82 M70.8 M71.52 M 279.92 M Gross profit 69.01 M67.99 M66.28 M69.38 M69.21 M 272.85 M Operating expenses 51.64 M51.43 M53.5 M56.16 M53.78 M 214.88 M Selling/general/admin expenses 5.47 M6.08 M5.95 M6.86 M6.45 M 25.34 M Research & development ————— — 영업 이익 18.23 M17.74 M13.98 M14.17 M15.95 M 61.84 M Non-Operating Income, Total -2.67 M-524 K832 K-108 K-1.41 M -1.21 M Interest expense, net of interest capitalized 25.27 M23.11 M22.78 M23.06 M22.4 M 91.35 M Non-Operating Income, excl. Interest Expenses -27.94 M-23.63 M-21.95 M-23.17 M-23.8 M -92.56 M Unusual income/expense ————— — Pretax income 17.68 M16.35 M16.32 M14.64 M17.73 M 65.05 M Equity in earnings ————— — Taxes 3.29 M2.78 M2.41 M2.18 M3.1 M 10.46 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.39 M13.58 M13.91 M12.46 M14.64 M 54.59 M Discontinued operations ————— — Net income 14.39 M13.58 M13.91 M12.46 M14.64 M 54.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.39 M13.58 M13.91 M12.46 M14.64 M 54.59 M Basic earnings per share (Basic EPS) 0.380.360.370.330.4 1.46 Diluted earnings per share (Diluted EPS) 0.380.360.370.330.39 1.45 Average basic shares outstanding 37.33 M37.38 M37.44 M37.47 M37.44 M 149.73 M Diluted shares outstanding 37.51 M37.63 M37.62 M37.68 M37.63 M 150.56 M EBITDA 20.33 M18.17 M14.51 M14.92 M17.16 M 64.75 M EBIT 17.37 M16.56 M12.77 M13.22 M15.43 M 57.98 M Cost of revenue 312 K-204 K3.55 M1.42 M2.31 M 7.07 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.96 M1.61 M1.74 M1.7 M1.73 M 6.78 M