FMNB

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 37.21 M69.32 M67.79 M69.82 M70.8 M 277.73 M Gross profit 30.2 M69.55 M67.54 M66.2 M69.21 M 272.5 M Operating expenses 7.21 M51.64 M51.43 M53.5 M56.16 M 212.73 M Selling/general/admin expenses 5.81 M5.47 M6.08 M5.95 M6.86 M 24.36 M Research & development ————— — Operating income 25.61 M18.77 M17.28 M13.9 M14.01 M 63.96 M Non-Operating Income, Total 285 K-2.67 M-524 K832 K-108 K -2.47 M Interest expense, net of interest capitalized 26.17 M25.27 M23.11 M22.78 M23.06 M 94.22 M Non-Operating Income, excl. Interest Expenses -25.89 M-27.94 M-23.63 M-21.95 M-23.17 M -96.69 M Unusual income/expense ————— — Pretax income 10.13 M17.68 M16.35 M16.32 M14.64 M 65 M Equity in earnings ————— — Taxes 1.6 M3.29 M2.78 M2.41 M2.18 M 10.66 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.54 M14.39 M13.58 M13.91 M12.46 M 54.34 M Discontinued operations ————— — Net income 8.54 M14.39 M13.58 M13.91 M12.46 M 54.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.54 M14.39 M13.58 M13.91 M12.46 M 54.34 M Basic earnings per share (Basic EPS) 0.230.380.360.370.33 1.44 Diluted earnings per share (Diluted EPS) 0.230.380.360.370.33 1.44 Average basic shares outstanding 37.35 M37.33 M37.38 M37.44 M37.47 M 149.62 M Diluted shares outstanding 37.57 M37.51 M37.63 M37.62 M37.68 M 150.44 M EBITDA 23.74 M20.87 M17.72 M14.43 M14.75 M 67.78 M EBIT 22.99 M17.91 M16.11 M12.7 M13.06 M 59.77 M Cost of revenue 7.01 M-228 K248 K3.62 M1.58 M 5.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 752 K2.96 M1.61 M1.74 M1.7 M 8.01 M