FNWD

Value 202020212022202320242025 TTM 총매출 54.69 M60.98 M73.97 M33.34 M30.87 M31.23 M 31.23 M Gross profit 56.55 M61.5 M78.66 M61.58 M72.1 M66.45 M 66.45 M Operating expenses 1.02 M4 M15.98 M12.05 M18.76 M14.03 M 14.91 M Selling/general/admin expenses 8.57 M11.47 M16.65 M13.73 M19.69 M13.62 M 14.66 M Research & development —————— — 영업 이익 55.53 M57.51 M62.68 M49.53 M53.34 M52.42 M 51.54 M Non-Operating Income, Total 1.06 M2.18 M842 K323 K11.45 M-1.58 M -1.53 M Interest expense, net of interest capitalized 5.74 M2.08 M4.89 M31.23 M40.73 M35.02 M 35.02 M Non-Operating Income, excl. Interest Expenses -4.67 M100 K-4.04 M-30.91 M-29.28 M-36.6 M -36.55 M Unusual income/expense —————— — Pretax income 19.5 M16.38 M16.56 M8.04 M13.46 M8.11 M 8.11 M Equity in earnings —————— — Taxes 2.89 M1.41 M1.48 M-335 K1.32 M23 K 23 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 16.6 M14.96 M15.08 M8.38 M12.13 M8.09 M 8.09 M Discontinued operations —————— — Net income 16.6 M14.96 M15.08 M8.38 M12.13 M8.09 M 8.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.6 M14.96 M15.08 M8.38 M12.13 M8.09 M 8.09 M Basic earnings per share (Basic EPS) 4.84.33.611.962.851.89 1.89 Diluted earnings per share (Diluted EPS) 4.84.33.61.962.841.88 1.88 Average basic shares outstanding 3.46 M3.48 M4.18 M4.27 M4.26 M4.27 M 17.08 M Diluted shares outstanding 3.46 M3.48 M4.19 M4.28 M4.27 M4.29 M 17.17 M EBITDA 53.28 M57.97 M60.99 M22.5 M15.41 M— — EBIT 49.88 M55.47 M57.99 M19.6 M12.61 M17.4 M 16.52 M Cost of revenue 3.79 M1.51 M01.69 M-503 K-205 K -205 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.4 M2.5 M3 M2.9 M2.8 M— —