FNWD

Value 20202021202220232024 TTM Total revenue 60.34 M63.01 M78.66 M63.28 M71.6 M 66.56 M Gross profit 56.55 M61.5 M78.66 M61.58 M71.09 M 66.02 M Operating expenses 1.02 M3.53 M15.14 M12.02 M18.76 M 14.01 M Selling/general/admin expenses 8.57 M11.47 M16.65 M13.73 M19.69 M 15.03 M Research & development ————— — Operating income 55.53 M57.97 M63.52 M49.56 M52.33 M 52.01 M Non-Operating Income, Total 1.06 M2.18 M842 K349 K11.45 M -408 K Interest expense, net of interest capitalized 5.74 M2.08 M4.89 M31.23 M40.73 M 36.64 M Non-Operating Income, excl. Interest Expenses -4.67 M100 K-4.04 M-30.88 M-29.28 M -37.05 M Unusual income/expense ————— — Pretax income 19.5 M16.38 M16.56 M8.04 M13.46 M 8.96 M Equity in earnings ————— — Taxes 2.89 M1.41 M1.48 M335 K1.32 M 396 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.6 M14.96 M15.08 M8.38 M12.13 M 8.21 M Discontinued operations ————— — Net income 16.6 M14.96 M15.08 M8.38 M12.13 M 8.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.6 M14.96 M15.08 M8.38 M12.13 M 8.21 M Basic earnings per share (Basic EPS) 4.84.33.611.962.85 1.93 Diluted earnings per share (Diluted EPS) 4.84.33.61.962.84 1.92 Average basic shares outstanding 3.46 M3.48 M4.18 M4.27 M4.26 M 17.07 M Diluted shares outstanding 3.46 M3.48 M4.19 M4.28 M4.27 M 17.15 M EBITDA 58.93 M60.47 M66.52 M52.46 M55.13 M — EBIT 55.53 M57.97 M63.52 M49.56 M52.33 M 52.01 M Cost of revenue 3.79 M1.51 M01.69 M503 K 548 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.4 M2.5 M3 M2.9 M2.8 M —