FORM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 211.57 M189.48 M174.67 M198.44 M204.65 M215.16 M 792.93 M Gross profit 84.7 M73.58 M64.52 M72.94 M80.63 M90.76 M 308.85 M Operating expenses 66.85 M65.73 M61.25 M60.63 M62.62 M67.27 M 251.78 M Selling/general/admin expenses 35.61 M35.23 M33.45 M31.84 M32.61 M34.81 M 132.72 M Research & development 31.24 M30.5 M27.8 M28.79 M28.69 M30.4 M 115.68 M Operating income 17.86 M7.85 M3.27 M12.31 M18 M23.49 M 57.07 M Non-Operating Income, Total 558 K-499 K4.31 M6 000444 K862 K 5.62 M Interest expense, net of interest capitalized —116 K99 K——— — Non-Operating Income, excl. Interest Expenses 1.12 M-1.23 M3.32 M12 K12 K-12 K 3.33 M Unusual income/expense -558 K617 K890 K-6 000432 K874 K 2.19 M Pretax income 20.95 M11.94 M7.48 M14.94 M20.43 M26.55 M 69.39 M Equity in earnings ———3.5 M1.2 M— — Taxes 2.21 M2.23 M1.07 M2.37 M5.94 M3.62 M 13 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 18.74 M9.71 M6.4 M9.09 M15.66 M23.22 M 54.36 M Discontinued operations —————— — Net income 18.74 M9.71 M6.4 M9.09 M15.66 M23.22 M 54.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.74 M9.71 M6.4 M9.09 M15.66 M23.22 M 54.36 M Basic earnings per share (Basic EPS) 0.240.130.080.120.20.3 0.7 Diluted earnings per share (Diluted EPS) 0.240.120.080.120.20.29 0.69 Average basic shares outstanding 77.36 M77.34 M77.34 M77.23 M77.27 M77.35 M 309.19 M Diluted shares outstanding 78.5 M78.44 M77.88 M77.72 M77.68 M78.31 M 311.6 M EBITDA 30.42 M17.3 M16.09 M25.17 M31.72 M35.38 M 108.37 M EBIT 21.5 M7.85 M6.59 M14.95 M19.98 M23.49 M 65 M Cost of revenue 123.21 M115.9 M106.83 M122.86 M122.05 M124.4 M 476.14 M Other cost of goods sold 3.77 M2.25 M2.88 M3.82 M3.23 M4.93 M 14.85 M Depreciation & amortization (cash flow) 8.91 M9.45 M9.5 M10.22 M11.74 M11.89 M 43.36 M