FORM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 189.48 M174.67 M198.44 M204.65 M215.16 M228.32 M 846.57 M Gross profit 73.58 M64.52 M72.94 M80.63 M90.76 M86.79 M 331.12 M Operating expenses 65.73 M61.25 M60.63 M62.62 M67.27 M70.15 M 260.67 M Selling/general/admin expenses 35.23 M33.45 M31.84 M32.97 M34.81 M32.29 M 131.91 M Research & development 30.5 M27.8 M28.79 M28.69 M30.4 M30.78 M 118.66 M Operating income 7.85 M3.27 M12.31 M18 M23.49 M16.65 M 70.45 M Non-Operating Income, Total 617 K4.31 M-6 000444 K874 K441 K 1.75 M Interest expense, net of interest capitalized 116 K99 K———— — Non-Operating Income, excl. Interest Expenses -116 K3.32 M0000 0 Unusual income/expense 617 K890 K-6 000444 K874 K441 K 1.75 M Pretax income 11.94 M7.48 M14.94 M20.43 M26.55 M19.26 M 81.18 M Equity in earnings 016 K-3.5 M1.2 M274 K1.52 M -509 K Taxes 2.23 M1.07 M2.37 M5.94 M3.62 M396 K 12.32 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.71 M6.4 M9.09 M15.66 M23.22 M20.38 M 68.34 M Discontinued operations —————— — Net income 9.71 M6.4 M9.09 M15.66 M23.22 M20.38 M 68.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.71 M6.4 M9.09 M15.66 M23.22 M20.38 M 68.34 M Basic earnings per share (Basic EPS) 0.130.080.120.20.30.26 0.88 Diluted earnings per share (Diluted EPS) 0.120.080.120.20.290.26 0.87 Average basic shares outstanding 77.34 M77.34 M77.11 M77.39 M77.35 M77.83 M — Diluted shares outstanding 78.44 M77.88 M77.53 M77.73 M78.31 M79.42 M — EBITDA 17.3 M16.09 M25.17 M31.72 M35.38 M28.64 M 120.92 M EBIT 7.85 M6.59 M14.95 M19.98 M23.49 M18.82 M 77.24 M Cost of revenue 115.9 M106.83 M122.86 M122.05 M124.4 M139.35 M 508.66 M Other cost of goods sold 2.29 M2.88 M3.82 M3.23 M4.93 M4.8 M 16.78 M Depreciation & amortization (cash flow) 9.45 M9.5 M10.22 M11.74 M11.89 M9.82 M 43.68 M