FORM

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 174.67 M198.44 M204.65 M215.16 M228.32 M260.93 M 909.06 M Gross profit 64.52 M72.94 M80.63 M90.76 M86.79 M130.92 M 389.11 M Operating expenses 61.25 M60.63 M62.62 M67.27 M70.15 M73.12 M 273.16 M Selling/general/admin expenses 33.45 M31.84 M32.97 M35.17 M32.29 M37.16 M 137.59 M Research & development 27.8 M28.79 M28.69 M30.4 M30.78 M31.1 M 120.97 M Operating income 3.27 M12.31 M18 M23.49 M16.65 M57.8 M 115.94 M Non-Operating Income, Total 4.31 M-6 000444 K874 K441 K212 K 1.97 M Interest expense, net of interest capitalized 99 K————— — Non-Operating Income, excl. Interest Expenses 3.32 M00000 0 Unusual income/expense 890 K-6 000444 K874 K441 K212 K 1.97 M Pretax income 7.48 M14.94 M20.43 M26.55 M19.26 M60.69 M 126.93 M Equity in earnings 16 K-3.5 M1.2 M258 K1.52 M2.2 M 5.17 M Taxes 1.07 M2.37 M5.94 M3.62 M396 K6.73 M 16.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.4 M9.09 M15.66 M23.22 M20.38 M56.21 M 115.47 M Discontinued operations —————— — Net income 6.4 M9.09 M15.66 M23.22 M20.38 M56.21 M 115.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.4 M9.09 M15.66 M23.22 M20.38 M56.21 M 115.47 M Basic earnings per share (Basic EPS) 0.080.120.20.30.260.72 1.48 Diluted earnings per share (Diluted EPS) 0.080.120.20.290.260.71 1.46 Average basic shares outstanding 77.34 M77.11 M77.39 M77.35 M77.83 M78.04 M — Diluted shares outstanding 77.88 M77.53 M77.73 M78.31 M79.42 M79.61 M — EBITDA 16.09 M25.17 M31.72 M35.38 M28.64 M70.39 M 166.14 M EBIT 6.59 M14.95 M19.98 M23.49 M18.82 M60.48 M 122.78 M Cost of revenue 106.83 M122.86 M122.05 M124.4 M139.35 M127.32 M 513.12 M Other cost of goods sold 2.88 M3.82 M3.23 M4.93 M4.8 M3.13 M 16.1 M Depreciation & amortization (cash flow) 9.5 M10.22 M11.74 M11.89 M9.82 M9.91 M 43.37 M