Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 168.17 M206.9 M225.03 M261.06 M283.88 M 283.88 M Research & development 46.57 M56.2 M53.18 M60.31 M69.44 M 69.44 M 영업 이익 196.91 M246.7 M160.09 M57.67 M-522.93 M -522.93 M Non-Operating Income, Total -8.53 M-12.93 M-643 K-55.54 M-1.69 M -39.59 M Interest expense, net of interest capitalized 8.16 M8.94 M19.32 M54.94 M53.67 M 53.67 M Non-Operating Income, excl. Interest Expenses -16.32 M-17.88 M-17.86 M-108.77 M-55.67 M -93.57 M Unusual income/expense -371 K-3.99 M-2.11 M-1.72 M311 K 311 K Pretax income 188.38 M233.76 M138.66 M1.01 M-576.29 M -576.29 M Equity in earnings ————— — Taxes 24.56 M28.49 M17.82 M-5.5 M-31.57 M -31.57 M Non-controlling/minority interest 00—-38 K-141 K -141 K After tax other income/expense ————— — Net income before discontinued operations 163.82 M205.28 M120.85 M6.55 M-544.58 M -544.58 M Discontinued operations ————— — Net income 163.82 M205.28 M120.85 M6.55 M-544.58 M -544.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 163.82 M205.28 M120.85 M6.55 M-544.58 M -544.58 M Basic earnings per share (Basic EPS) 3.94.862.860.16-13.03 -13.03 Diluted earnings per share (Diluted EPS) 3.874.842.850.16-13.03 -13.03 Average basic shares outstanding 42.02 M42.23 M42.3 M41.68 M41.78 M 167.1 M Diluted shares outstanding 42.37 M42.38 M42.43 M41.72 M41.78 M 167.18 M EBITDA 241.97 M297.02 M219.6 M144.98 M-427.94 M -444.4 M EBIT 196.91 M246.7 M160.09 M57.67 M-522.93 M -522.93 M Cost of revenue 866.73 M1.07 B999.37 M970.35 M1.02 B 1.02 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.06 M50.33 M59.51 M87.31 M94.99 M 78.53 M